| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 200 | 180 | 20 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO | 5,572 | 4,752 |
| ADOBE SYSTEMS INC | 9,100 | 4,679 |
| ALTRIA GROUP INC | 4,079 | 4,401 |
| AMERIPRISE FINANCIAL INC. | 6,471 | 5,039 |
| AMGEN INC | 5,322 | 5,184 |
| ANSYS INC | 8,480 | 5,099 |
| AT&T INC | 7,300 | 4,587 |
| ATMOS ENERGY CORP | 4,852 | 4,583 |
| AUTODESK INC | 4,631 | 4,483 |
| BANK AMERICA CORP | 6,679 | 7,369 |
| BLACKSTONE GROUP INC | 6,262 | 4,352 |
| BROADCOM INC | 5,216 | 6,660 |
| CAPITAL ONE FINL CORP | 7,849 | 4,609 |
| CHEVRON CORPORATION | 5,799 | 7,902 |
| CINCINNATI FINL CORP | 5,591 | 4,210 |
| CISCO SYS INC | 2,837 | 5,440 |
| CITIGROUP INC | 7,604 | 4,792 |
| COCA COLA CO | 5,316 | 4,929 |
| COMCAST CORP-CL A | 5,471 | 3,989 |
| COMMERCE BANCSHARES INC | 3,277 | 2,977 |
| CONOCOPHILLIPS | 2,135 | 5,731 |
| CONSTELLATION BRANDS INC | 3,978 | 3,675 |
| CORTEVA INC | 6,802 | 7,944 |
| COTERRA ENERGY INC | 4,701 | 5,538 |
| CROWN CASTLE INTL CORP NEW | 6,606 | 5,059 |
| CULLEN FROST BANKERS INC | 4,778 | 4,496 |
| DANAHER CORP | 7,938 | 6,715 |
| DOW INC | 4,050 | 4,437 |
| DUKE ENERGY CORP | 5,592 | 6,139 |
| ECOLAB INC | 6,083 | 3,899 |
| ELANCO ANIMAL HEALTH INC | 4,196 | 1,862 |
| EXXON MOBIL CORP | 5,361 | 10,390 |
| GENERAL DYNAMICS CORP | 9,691 | 11,457 |
| GENUINE PARTS CO | 3,510 | 7,615 |
| HEALTHPEAK PPTYS INC | 7,030 | 5,776 |
| HONEYWELL INTL INC | 5,669 | 4,341 |
| INTEL CORP | 7,642 | 4,999 |
| J P MORGAN CHASE & CO | 4,305 | 7,211 |
| JOHNSON & JOHNSON | 4,334 | 8,658 |
| KIMBERLY CLARK CORP | 4,554 | 5,627 |
| LENNAR CORP | 7,622 | 5,293 |
| LOWES COS INC | 2,331 | 4,695 |
| MARTIN MARIETTA MATLS INC | 7,141 | 5,476 |
| MERCK & CO INC | 4,103 | 7,320 |
| MICROCHIP TECHNOLOGY INC | 7,376 | 5,310 |
| MICROSOFT CORP | 11,838 | 10,946 |
| MORGAN STANLEY | 4,134 | 8,217 |
| NEXTERA ENERGY | 1,668 | 7,763 |
| OSHKOSH CORP | 3,943 | 2,531 |
| PARKER HANNIFIN CORP | 6,505 | 4,846 |
| PAYPAL HLDGS INC | 4,559 | 2,238 |
| PFIZER INC | 4,815 | 6,958 |
| PHILIP MORRIS INTERNATIONAL | 7,504 | 7,139 |
| PHILLIPS 66 | 3,273 | 3,067 |
| PNC FINANCIAL SERVICES GROUP | 6,457 | 4,333 |
| PROCTER & GAMBLE CO | 5,709 | 4,545 |
| QUALCOMM INC | 7,618 | 4,632 |
| RAYTHEON TECHNOLOGIES CORP | 2,931 | 6,958 |
| RPM INTERNATIONAL INC | 4,970 | 4,499 |
| TARGET CORP | 3,200 | 5,639 |
| TRAVELERS COMPANIES INC | 1,652 | 4,443 |
| TRUIST FINL CORP | 6,646 | 5,660 |
| TYSON FOODS INC CLASS A | 3,985 | 2,901 |
| UNITED PARCEL SERVICE CL B | 5,336 | 5,331 |
| VICI PPTYS INC | 5,284 | 5,224 |
| XCEL ENERGY INC | 5,268 | 5,056 |
| XYLEM INC. | 6,149 | 4,630 |
| ALCON INC | 5,321 | 3,956 |
| BCE INC | 7,438 | 7,046 |
| CHUBB LTD | 6,477 | 10,367 |
| DIAGEO PLC ADR | 2,089 | 3,736 |
| JOHNSON CTLS INTL PLC | 5,641 | 6,792 |
| MEDTRONIC PLC | 13,508 | 10,659 |
| MICHELIN (CGDE) UNSPONS ADR | 5,873 | 3,001 |
| MITSUBISHI UFJ FINANCIAL-ADR | 2,817 | 2,070 |
| NOVARTIS AG SPONSORED ADR | 6,386 | 6,841 |
| SIEMENS A G SPONSORED ADR | 6,477 | 4,944 |
| SONY CORP ADR | 8,418 | 4,291 |
| UNILEVER PLC | 5,567 | 5,918 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BOSTON PROPERTIES INC | AT COST | 4,632 | 2,999 |
| EQUITY LIFESTYLE PROPERTIES REIT | AT COST | 3,546 | 2,828 |
| AB SELECT US LONG/SHORT ADVISOR | AT COST | 50,000 | 44,448 |
| AMERICAN BEACON FDS | AT COST | 50,000 | 42,657 |
| CREDIT SUISSE OPPORTUNITY FDS HIGH INCM COMM | AT COST | 51,325 | 47,663 |
| FEDERATED INVESTORS HI YIELD BD | AT COST | 51,611 | 42,659 |
| VANGUARD FIXED INCOME SECS FD | AT COST | 17,346 | 17,851 |
| ISHARES SP US PFRD STK IDX FD | AT COST | 27,739 | 23,753 |
| ISHARES BARCLAYS INTERMEDIATE GOV | AT COST | 133,856 | 122,028 |
| VANGUARD INTERMEDIATE TERM COR | AT COST | 87,360 | 68,491 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 6 | 6 | 0 | |
| AAA ANNUAL MEMBERSHIP FEE | 5,432 | 5,432 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INVESTMENT FEE REFUNDS | 27 | 27 | 27 |
| CORRECTED TAXABLE EXPENDITURE | 250 | 250 |
| Description | Amount |
|---|---|
| MISSING COST BASIS FOR SECURITIES SOLD | 22,433 |
| BOOK/TAX DIFFERENCE | 2,627 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES - MORGAN STANLEY | 0 | 0 | 0 | |
| INVESTMENT FEES - FSTC | 3,500 | 3,500 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PY EXCISE TAX | 461 | 0 | 0 |