| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX COMPLIANCE & PREPARATION OF | 7,500 | 7,500 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 10 CALL ISHARES MSCI DEC @ 54 | 2021-12 | PURCHASE | 2021-08 | 1,148 | 41 | 1,107 | ||||
| 10 CALL ISHARES MSCI MAR @ 54 | 2022-03 | PURCHASE | 2021-12 | 507 | 29 | 478 | ||||
| 10 CALL SCHLUMBERGER DEC @ 50 | 2022-08 | PURCHASE | 2022-06 | 5,983 | 556 | 5,427 | ||||
| 10 CALL SCHLUMBERGER FEB @ 37.50 | 2022-02 | PURCHASE | 2021-10 | 964 | 2,551 | -1,587 | ||||
| 10 CALL SCHLUMBERGER JUN @ 40 | 2022-09 | PURCHASE | 2022-02 | 3,179 | 9,871 | -6,692 | ||||
| 10 CALL SCHLUMBERGER NOV @ 35 | 2021-10 | PURCHASE | 2021-07 | 586 | 544 | 42 | ||||
| 11 PUT SPDR DOW JIA JAN @ 335 | 2022-01 | PURCHASE | 2021-11 | 2,554 | 580 | 1,974 | ||||
| 11 PUT SPDR DOW JIA JUL @ 320 | 2022-05 | PURCHASE | 2022-04 | 9,680 | 6,766 | 2,914 | ||||
| 11 PUT SPDR DOW JIA MAR @ 330 | 2022-03 | PURCHASE | 2022-01 | 4,372 | 31 | 4,341 | ||||
| 11 PUT SPDR DOW JIA MAY @ 330 | 2022-04 | PURCHASE | 2022-03 | 3,236 | 7,416 | -4,180 | ||||
| 11 PUT SPDR DOW JIA NOV @ 315 | 2021-11 | PURCHASE | 2021-08 | 2,987 | 44 | 2,943 | ||||
| 11 PUT SPDR DOW JIA SEP @ 315 | 2022-08 | PURCHASE | 2022-05 | 10,167 | 4,309 | 5,858 | ||||
| 13 CALL ISHARES MSCI JAP DEC @ 67 | 2021-12 | PURCHASE | 2021-08 | 4,055 | 1,698 | 2,357 | ||||
| 13 CALL ISHARES MSCI JAP DEC@60 | 2022-09 | PURCHASE | 2022-06 | 1,426 | 230 | 1,196 | ||||
| 13 CALL ISHARES MSCI JAP JUN @ 65 | 2022-06 | PURCHASE | 2022-03 | 1,108 | 81 | 1,027 | ||||
| 13 CALL ISHARES MSCI JAP MAR@67 | 2022-03 | PURCHASE | 2021-12 | 2,947 | 2,947 | |||||
| 14 PUT ISHARE RUSSELL AUG @ 210 | 2022-07 | PURCHASE | 2022-02 | 35,328 | 55,352 | -20,024 | ||||
| 14 PUT ISHARE RUSSELL DEC @ 205 | 2021-11 | PURCHASE | 2021-10 | 5,455 | 1,469 | 3,986 | ||||
| 14 PUT ISHARE RUSSELL JAN @ 215 | 2022-01 | PURCHASE | 2021-11 | 3,305 | 5,157 | -1,852 | ||||
| 14 PUT ISHARE RUSSELL MAR @ 210 | 2022-02 | PURCHASE | 2022-01 | 10,098 | 28,711 | -18,613 | ||||
| 14 PUT ISHARE RUSSELL NOV @ 200 | 2021-10 | PURCHASE | 2021-08 | 5,207 | 1,795 | 3,412 | ||||
| 17 CALL ISHARES MSCI JUN @ 50 | 2022-06 | PURCHASE | 2022-03 | 531 | 65 | 466 | ||||
| 18 CALL EXXON MOBIL JAN 22 @ 65 | 2021-10 | PURCHASE | 2021-06 | 6,420 | 4,592 | 1,828 | ||||
| 18 PUTS EXXON MOBIL JAN 23 @ 65 | 2022-04 | PURCHASE | 2021-01 | 40,682 | 6,708 | 33,974 | ||||
| 1800 SH EXXON MOBIL | 2014-08 | PURCHASE | 2022-02 | 124,031 | 183,285 | -59,254 | ||||
| 20 CALL SELECT SECTOR DEC @ 55 | 2021-11 | PURCHASE | 2021-09 | 1,569 | 4,138 | -2,569 | ||||
| 20 CALL SELECT SECTOR MAR @ 60 | 2022-02 | PURCHASE | 2021-11 | 3,326 | 19,329 | -16,003 | ||||
| 20 CALL SELECT SECTOR SEP @ 65 | 2022-06 | PURCHASE | 2022-02 | 15,514 | 56,529 | -41,015 | ||||
| 20 PUTS ISHARE MSCI APR @ 49 | 2022-03 | PURCHASE | 2022-01 | 3,484 | 6,635 | -3,151 | ||||
| 20 PUTS ISHARE MSCI JAN @ 49 | 2022-01 | PURCHASE | 2021-10 | 2,696 | 945 | 1,751 | ||||
| 20 PUTS ISHARE MSCI NOV @ 50 | 2021-10 | PURCHASE | 2021-08 | 2,676 | 1,855 | 821 | ||||
| 25 CALLS VANECK VECTOR DEC @ 38 | 2021-12 | PURCHASE | 2021-07 | 3,051 | 92 | 2,959 | ||||
| 25 CALLS VANECK VECTOR MAR @ 38 | 2022-03 | PURCHASE | 2021-12 | 742 | 3,571 | -2,829 | ||||
| 26 CALLS VANECK VECTOR JUN @ 39 | 2022-05 | PURCHASE | 2022-03 | 7,708 | 334 | 7,374 | ||||
| 26 CALLS VANECK VECTOR SEP @ 35 | 2022-08 | PURCHASE | 2022-05 | 2,740 | 185 | 2,555 | ||||
| 37 CALL ISHARES MSCI SEP @ 43 | 2022-09 | PURCHASE | 2022-06 | 3,370 | 430 | 2,940 | ||||
| 4 CALL GENERAL ELEC DEC @ 115 | 2021-12 | PURCHASE | 2021-08 | 1,730 | 24 | 1,706 | ||||
| 4 CALL GENERAL ELECTRIC JUN @ 105 | 2022-06 | PURCHASE | 2022-03 | 831 | 11 | 820 | ||||
| 4 CALL GENERAL ELECTRIC MAR @ 115 | 2022-03 | PURCHASE | 2021-12 | 446 | 446 | |||||
| 4 CALL GENERAL ELECTRIC SEP @ 80 | 2022-08 | PURCHASE | 2022-06 | 624 | 1,205 | -581 | ||||
| 50 PUT SELECT SECTOR APR @ 38 | 2022-04 | PURCHASE | 2022-01 | 4,063 | 2,693 | 1,370 | ||||
| 50 PUT SELECT SECTOR JAN @ 35 | 2022-01 | PURCHASE | 2021-09 | 4,118 | 189 | 3,929 | ||||
| 50 PUT SELECT SECTOR JUN @ 38 | 2022-04 | PURCHASE | 2022-04 | 7,972 | 15,678 | -7,706 | ||||
| 50 PUT SELECT SECTOR SEP @ 37 | 2022-07 | PURCHASE | 2022-04 | 14,914 | 29,091 | -14,177 | ||||
| 7 CALL SPDR S&P 500 FEB @ 435 | 2021-11 | PURCHASE | 2021-09 | 17,136 | 29,132 | -11,996 | ||||
| 7 CALL SPDR S&P 500 JUL @ 470 | 2022-05 | PURCHASE | 2022-04 | 4,315 | 182 | 4,133 | ||||
| 7 CALL SPDR S&P 500 MAR @ 455 | 2022-01 | PURCHASE | 2021-11 | 19,296 | 12,044 | 7,252 | ||||
| 7 CALL SPDR S&P500 AUG @ 430 | 2022-07 | PURCHASE | 2022-05 | 3,454 | 447 | 3,007 | ||||
| 7 CALL SPDR S&P500 MAY @ 460 | 2022-04 | PURCHASE | 2022-01 | 12,667 | 3,563 | 9,104 | ||||
| 8 CALL ISHARE RUSSELL JUN @ 220 | 2022-05 | PURCHASE | 2022-03 | 2,984 | 70 | 2,914 | ||||
| 8 CALL ISHARE RUSSELL MAY @ 228 | 2022-03 | PURCHASE | 2021-12 | 8,130 | 852 | 7,278 | ||||
| 8 CALL ISHARE RUSSELL NOV @ 215 | 2021-10 | PURCHASE | 2021-09 | 13,753 | 10,798 | 2,955 | ||||
| 8 CALL ISHARE RUSSELL SEP @ 205 | 2022-09 | PURCHASE | 2022-06 | 2,995 | 79 | 2,916 | ||||
| 8 CALL ISHARES RUSSELL FEB @ 220 | 2021-12 | PURCHASE | 2021-10 | 11,210 | 8,117 | 3,093 | ||||
| 8 CALL ISHARES RUSSELL JUL @ 195 | 2022-06 | PURCHASE | 2022-05 | 907 | 2,739 | -1,832 | ||||
| 9 CALL SPDR DOW JIA MAR @ 355 | 2022-03 | PURCHASE | 2021-12 | 14,260 | 314 | 13,946 | ||||
| 9 CALL SPDR DOW JIA AUG @ 345 | 2022-07 | PURCHASE | 2022-06 | 1,267 | 315 | 952 | ||||
| 9 CALL SPDR DOW JIA JAN @ 350 | 2021-12 | PURCHASE | 2021-11 | 13,221 | 13,637 | -416 | ||||
| 9 CALL SPDR DOW JIA JUN @ 360 | 2022-06 | PURCHASE | 2022-03 | 2,765 | 161 | 2,604 | ||||
| 9 CALL SPDR DOW JIA NOV @ 335 | 2021-11 | PURCHASE | 2021-09 | 19,423 | 23,267 | -3,844 | ||||
| 9 CALL SPDR DOW JIA OCT @340 | 2022-09 | PURCHASE | 2022-07 | 3,076 | 457 | 2,619 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1800 SH EXXON-MOBIL | ||
| 400 SH GENERAL ELECTRIC COMPANY | 68,023 | 24,764 |
| 1100 SH ISHARES MSCI EMERGING MKTS | 41,906 | 38,368 |
| 2600 SH ISHARES MSCI EMERGING MKTS | 118,707 | 90,688 |
| 1300 SH ISHARES MSCI JAPAN ETF | 62,941 | 63,505 |
| 800 SH ISHARES RUSSELL | 116,441 | 131,936 |
| 68 SH ISHARES RUSSELL | 12,763 | 11,215 |
| 1000 SH SCHLUMBERGER LTD | 83,071 | 35,900 |
| 2000 SH SELECT SECTOR SPDR TR-ENERGY | 178,513 | 144,040 |
| 900 SH SPDR DOW JONES INDUSTRIAL AV | 145,240 | 258,570 |
| 707 SH SPDR S&P 500 ETF TRUST | 118,530 | 252,526 |
| 2500 SH VANECK VECTORS GOLD | 86,803 | 60,300 |
| 100 SH VANECK VECTORS GOLD | 3,164 | 2,412 |
| 16 SH WABTEC | 1,249 | 1,302 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| SUPPLIES | 15 | 15 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| COVERED OPTIONS | 124,542 | 163,705 |
| PAYROLL TAX LIABILITIES | 7,757 | 7,757 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 1,958 | 1,958 | ||
| FEDERAL EXCISE TAX PRIOR YEAR | 209 |