| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLUB CAPITAL BDC INC: GBDC | 1,057,788 | 832,293 |
| SITIO ROYALTIES CORP: STR | 886,414 | 878,132 |
| CHICAGO ATLANTIC REAL ES: REFI | 3,495,075 | 3,230,535 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN LINDELL DUNEDIN LLC | AT COST | 72,077 | 50,000 |
| INVESTMENT IN LINDELL WINTER PARK | AT COST | 36,107 | 50,000 |
| INVESTMENT IN LINDELL WEST VILLAGE, LLC | AT COST | 27,312 | 50,000 |
| INVESTMENT IN CHICAGO ATLANTIC FUND OFFSHORE LP | AT COST | 1,488,811 | 1,532,506 |
| INVESTMENT IN LINDELL SILVERSAW PRES LLC | AT COST | 750,000 | 750,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TAX REFUND RECEIVABLE | 19,087 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LINDELL DUNEDIN LLC | -24,980 | -24,980 | |
| LINDELL WEST VILLAGE, LLC | -256,149 | -256,149 | |
| LINDELL WINTER PARK LLC | -141,025 | -141,025 | |
| CHICAGO ATLANTIC CRE HOLDINGS, LLC | -2 | -2 | |
| CHICAGO ATLANTIC FUND OFFSHORE LP | -9,732 | -9,732 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 10,500 | 0 | 0 |