| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 16,195 | 8,097 | 8,098 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FS INVESTMENTS CORPORATION II | AT COST | 428,605 | 228,593 |
| HI TECH VENEER | AT COST | 181,359 | 181,359 |
| JP MORGAN #7000 - US LARGE CAP | AT COST | 499,981 | 470,388 |
| JP MORGAN #6002 - US FIXED INC | AT COST | 5,097,584 | 4,529,806 |
| JP MORGAN #7000 - ALTERNATIVES | AT COST | 1,333,604 | 2,067,698 |
| JP MORGAN #1001 - FIXED INCOME | AT COST | 74,000 | 64,043 |
| JP MORGAN #6002 - US LARGE CAP | AT COST | 5,763,935 | 6,754,513 |
| JP MORGAN #6002 - US MID CAP | AT COST | 372,332 | 416,140 |
| JP MORGAN #6002 - EAFE | AT COST | 1,616,058 | 1,410,790 |
| JP MORGAN #6002 - OFFSHORE EQ. | AT COST | 3,434,057 | 2,668,179 |
| JP MORGAN #6002 - HEDGE FUNDS | AT COST | ||
| JP MORGAN #1001 - US LARGE CAP | AT COST | 87,974 | 149,207 |
| JP MORGAN #1001 - EAFE | AT COST | 26,893 | 26,648 |
| JP MORGAN #1001 - OFFSHORE EQ. | AT COST | 27,914 | 24,377 |
| CLARION PRIVATE INVESTORS | AT COST | 458,538 | 687,892 |
| HPS CORE | AT COST | 156,011 | 166,418 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 10,295 | 10,295 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISC. EXPENSE | 11,394 | 11,394 | ||
| MEMBERSHIP DUES | 1,325 | 1,325 | ||
| PHONE EXPENSE | 352 | 352 | ||
| UTILITIES | 1,008 | 1,008 | ||
| MAINTENANCE EXPENSE | 1,160 | 1,160 | ||
| INSURANCE EXPENSE |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Hi Tech Veneer K-1 Income | 8,320 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 8,943 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 82,335 | 82,335 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAX |