| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,030 | 1,030 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 78463X863 SPDR DJ WILSHIRE INT | |||
| 922908553 VANGUARD REAL ESTATE | AT COST | 422,358 | 453,652 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 605,332 | 546,074 |
| 74925K581 ROBECO BP LNG/SHRT R | |||
| 315920702 FID ADV EMER MKTS IN | |||
| 4812C0803 JPMORGAN HIGH YIELD | |||
| 256210105 DODGE & COX INCOME F | AT COST | 1,134,054 | 1,005,047 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 391,778 | 319,015 |
| 277923264 EATON VANCE GLOB MAC | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 438,870 | 617,639 |
| 464287507 ISHARES CORE S&P MID | AT COST | 559,941 | 798,166 |
| 464287101 ISHARES S&P 100 ETF | AT COST | 225,588 | 715,205 |
| 78462F103 SPDR S & P 500 ETF T | AT COST | 558,247 | 1,460,646 |
| 742537236 PRINCIPAL GL MULT ST | |||
| 00203H859 AQR MANAGED FUTURES | |||
| 957663503 WESTERN ASSET CORE P | |||
| 46432F339 ISHARES MSCI USA QUA | AT COST | 500,452 | 602,534 |
| 74256W626 PRINCIPAL HIGH YIELD | AT COST | 302,085 | 265,121 |
| 693391559 PIMCO EMERG MKTS BD- | AT COST | 624,000 | 450,370 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 710,308 | 794,480 |
| 957663669 WESTERN ASSET CORE P | AT COST | 1,306,669 | 977,293 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SUBSTAINABLE WOODS | 131,521 | 129,932 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FROM PARTNERSHIP/S-CORP | 15 | 15 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM PARTNERSHIP/S-CORP | -1,574 | -1,574 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 166 |
| COST BASIS ADJUSTMENT | 429 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 1,950 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,267 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 665 | 665 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 469 | 469 | 0 |