| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 17,000 | 8,500 | 8,500 |
| Category | Amount |
|---|---|
| NONE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US REAL ESTATE SECURITIES | ||
| (PUBLIC) 2,533 SHS | 28,570 | 19,656 |
| AMAZON.COM INC 500 SHS | 1,017,819 | 1,024,400 |
| GRAYSCALE BITCOIN TRUST | ||
| BTC 4,435 SHS | 0 | 0 |
| GRAYSCALE ETHEREUM TRUST | ||
| 10,503 SHS | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SILVERPOINT CAPITAL OFFSHORE | 7,457,834 | 20,622,760 | |
| WHITEHALL PARALLEL GLOBAL LP | 9,579 | 1,277 | |
| ASSOCIATED PARTNERS LP | 27,583 | 7,169 | |
| ATLAS PEAK CAPITAL II | 414,433 | 710,367 | |
| 1CONFIRMATION, LLC | 0 | 472,093 | |
| EJF SIDECAR FUND SERIES | 5,275,265 | 3,189,018 | |
| SILVERPOINT DISTRESSED OPP | 1,421,328 | 2,127,399 | |
| QENA CAPITAL PARTNERS, LP | 1,808,628 | 742,894 | |
| LIBERTUS CAPITAL II | 1,317,947 | 1,002,928 | |
| SP SPECIALTY CREDIT FND II OFF | 7,785,714 | 8,094,664 | |
| THEBES PARTNERS OFFSHORE | 5,000,000 | 5,561,580 | |
| QENA CAPITAL PTRS OFF LTD | 2,264,688 | 2,145,222 | |
| YCP DIF RESCALE II, LP | 1,026,455 | 1,006,902 | |
| 1CONFIRMATION FUND III, LP | 205,456 | 180,958 | |
| LUXOR CAPITAL PARTNERS | 4,117,551 | 506,809 | |
| LRC VICTORIA OFFSHORE LP | 799,500 | 686,703 | |
| SCHF UST LP | 1,121,795 | 1,177,144 | |
| MULTICOIN HNT I LP | 394,333 | 394,333 | |
| FRAMEWORK VENTURES OFF FUND | 1,000,000 | 1,828,347 | |
| MULTICOIN PVT FUND III OFF | 57,261 | 57,261 | |
| SCF II HOLDINGS LLC | 91,429 | 144,039 | |
| GENESIS GLOBAL TRADING | 0 | 0 | |
| BCFVHC AKA BOYU | 82,451 | 78,827 | |
| SPCP ABI LP HOLDINGS | 1,507,346 | 1,507,346 | |
| YC ESP22 LP | 124,668 | 122,328 | |
| ZHEN PARTNERS FUND VII LP | 74,443 | 68,222 | |
| ALTOS HYBRID 5 LP | 18,528 | 23,828 | |
| YC GROWTH | 281,495 | 233,964 | |
| UPSHOT CD HOLDINGS LP | 264,688 | 249,888 | |
| DRAGONEER OPPO OFF FEEDER VI | 99,868 | 69,541 | |
| MARTIS IV ALCANZA CO INV | 76,020 | 73,250 | |
| MARTIS PARTNERS IV PV LP | 21,281 | 18,788 | |
| ARCH VENTURE FUND XII LP | 23,191 | 23,160 | |
| QUIET R8 LP | 132,344 | 62,646 | |
| FIN VC HORIZONS II LP | 460,970 | 428,240 | |
| KYVERNA THERAPEUTICS INC | 132,343 | 132,343 | |
| SNOWCRASH OFFSHORE FEEDER LP | 375,000 | 395,247 | |
| COLLAB PLUS CURRENCY II LP | 78,471 | 79,612 | |
| ALTOS KOREA OPP FUND 5, LP | 61,986 | 83,991 | |
| GRAYSCALE LITECOIN TRUST | |||
| 17,296 SHS | 146,536 | 43,932 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 129,208 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NON DEDUCTIBLE EXPENSES | 31 | |||
| BANK CHARGES | 107 | 107 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TAX EXEMPT INCOME | 26 | ||
| PASSTHROUGH INCOME | 1,514,684 | 1,514,684 | |
| PASSTHROUGH INCOME - UBTI | 393 | ||
| less: 2018 suspended PAL | -290 | ||
| MISC. Income | 1,852 | 1,852 | |
| PFIC - Dividend Distribution | 2,178,285 | 2,178,285 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX PAID | 175,000 |