| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 108,975 | 81,731 | 27,244 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| TRANSFERS FROM CONTROLLED ENTITIES | FORM 990-PF, PART VII-A, LINE 11 | NAME OF CONTROLLED ENTITY: VIRGINIA B. TOULMIN IRREVOCABLE TRUSTEMPLOYER ID NO: 61-6399748ADDRESS: 10 WEST SECOND STREET, 26TH FLOOR, DAYTON, OH 45402DESCRIPTION OF TRANSFER: CASH TRANSFERS OF CONTRIBUTION RECEIVABLE FROM TRUST DURING THE YEARAMOUNT OF TRANSFER: NONETOTAL AMOUNT OF TRANSFERS FROM CONTROLLED ENTITIES: $80,000EXCESS BUSINESS HOLDING: NO |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN EXPRESS CO NOTE CALL MAKE WHOLE | 423,037 | 423,037 |
| APPLE INC NOTE CALL MAKE WHOLE | 415,304 | 415,304 |
| WELLS FARGO &CO SER Q MTN | 589,170 | 589,170 |
| MORGAN STANLEY MTN CALL MAKE WHOLE | 401,542 | 401,542 |
| MICROSOFT CORP NOTE CALL MAKE WHOLE | 384,940 | 384,940 |
| GOLDMAN SACHS GROUP INC NOTE | 586,899 | 586,899 |
| BK OF AMERICA CORP SER L MTN | 383,741 | 383,741 |
| CVS HEALTH CORP NOTE CALL MAKE WHOLE | 351,874 | 351,874 |
| VERIZON COMMUNICATIONS INC | 356,239 | 356,239 |
| BP CAP MKTS AMER INC NOTE CALL MAKE WHOLE | 357,778 | 357,778 |
| QUALCOMM INC NOTE CALL MAKE WHOLE | 344,194 | 344,194 |
| JPMORGAN CHASE &CO NOTE CALL MAKE WHOLE | 335,164 | 335,164 |
| AMAZON COM INC NOTE CALL MAKE WHOLE | 335,756 | 335,756 |
| AMAZON.COM INC 3.6% | 107,338 | 107,338 |
| AMERICAN EXPRESS CO ALT TIER I PERP 3.55% | 16,968 | 16,968 |
| AMERICAN EXPRESS CO SR FLT NT 24 0% | 204,147 | 204,147 |
| APPLE INC 3.25% | 122,603 | 122,603 |
| BANK OF AMERICA CORP FR 3.974% | 123,746 | 123,746 |
| BK OF AMERICA CORP 6.125% | 23,620 | 23,620 |
| BANK OF NEW YORK MELLON CORP 4.7% | 22,980 | 22,980 |
| BANK OF NOVA SCOTIA 1.3% | 112,165 | 112,165 |
| BOEING 2.8% | 120,105 | 120,105 |
| CITIGROUP INC 1.546% | 419,072 | 419,072 |
| CITIGROUP INC 4% | 22,775 | 22,775 |
| CITIZENS FINANCIAL GROUP INC 6% | 24,776 | 24,776 |
| COCA COLA CO 2.25% | 116,986 | 116,986 |
| DISCOVER FINANCIAL SERVICES 5.5% | 21,647 | 21,647 |
| ENTERGY LOUISIANA LLC ENTERGY LA | 115,236 | 115,236 |
| FIFTH THIRD BANCORP COMP 5.1% | 24,592 | 24,592 |
| GOLDMAN SACHS GROUP INC 5.5% | 18,040 | 18,040 |
| HSBC HOLDINGS PLC .976% | 122,572 | 122,572 |
| HUNTINGTON BANCSHARES INC 5.7% | 25,480 | 25,480 |
| JPMORGAN CHASE & CO 4.005% | 103,621 | 103,621 |
| JPMORGAN CHASE & CO PERP SR-Q N 5.15% | 25,383 | 25,383 |
| LENNAR CORP SR GLBL NT 5.875% | 115,231 | 115,231 |
| QUALCOMM INC 4.25% | 117,098 | 117,098 |
| SVB FINANCIAL CORPORATION 4.25% | 17,365 | 17,365 |
| SCHWAB CHARLES CORP 5.375% | 23,430 | 23,430 |
| SHELL INTERNATIONAL 3.25% | 120,173 | 120,173 |
| STATE STREET CORP 5.625% | 22,875 | 22,875 |
| TRUIST FINL CORP 5.05% | 23,280 | 23,280 |
| WELLS FARGO & CO 3% | 15,282 | 15,282 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIRBNB INC | 240,120 | 240,120 |
| ALIGN TECHNOLOGY INC | 164,961 | 164,961 |
| AMAZON.COM INC | 798,410 | 798,410 |
| ATLASSIAN CORP PLC F | 566,022 | 566,022 |
| BLOCK INC | 518,464 | 518,464 |
| CHARTER COMMUNICATN | 171,311 | 171,311 |
| CLOUDFARE INC | 355,098 | 355,098 |
| COSTAR GROUP INC | 620,317 | 620,317 |
| DATADOG INC | 218,021 | 218,021 |
| DEXCOMINC | 1,013,103 | 1,013,103 |
| DOORDASH INC | 175,426 | 175,426 |
| EDWARDS LIFESCIENCES | 175,498 | 175,498 |
| FLOOR & DECOR HOLDINGS | 271,249 | 271,249 |
| INTUIT INC | 497,610 | 497,610 |
| LAM RESEARCH CORP | 318,967 | 318,967 |
| MATCH GROUP INC NEW | 267,192 | 267,192 |
| META PLATFORMS INC | 130,797 | 130,797 |
| NETFLIX INC | 512,833 | 512,833 |
| NVIDIA CORP | 201,240 | 201,240 |
| SAREPTA THERAPEUTICS | 239,670 | 239,670 |
| SEA LTD | 368,526 | 368,526 |
| SERVICE NOW INC | 889,024 | 889,024 |
| SHOPIFY INC | 366,090 | 366,090 |
| SNOWFLAKE INC | 375,583 | 375,583 |
| UBER TECHNOLOGIES INC | 393,289 | 393,289 |
| VISA INC | 1,000,376 | 1,000,376 |
| WARNER MUSIC GROUP CORP | 270,218 | 270,218 |
| 10X GENOMICS INC | 86,949 | 86,949 |
| MORGAN STANLEY | 22,711 | 22,711 |
| NORTHERN TR CORP | 20,020 | 20,020 |
| REGIONS FINANCIAL CORP NEW | 20,404 | 20,404 |
| AT&T INC | 18,696 | 18,696 |
| ALLSTATE CORP | 18,962 | 18,962 |
| METLIFE INC INC PFD SER A | 22,070 | 22,070 |
| ARCHER PHARMACEUTICALS, INC | 2,500 | 2,500 |
| AERCAP HOLDINGS NV | 315,974 | 315,974 |
| ALPHABET INC. | 1,185,143 | 1,185,143 |
| AMAZON.COM INC | 860,496 | 860,496 |
| AON PLC F | 587,188 | 587,188 |
| CAPITAL ONE FC | 401,498 | 401,498 |
| CITIGROUP INC | 620,165 | 620,165 |
| COMCAST CORP | 556,021 | 556,021 |
| CONOCOPHILLIPS | 219,901 | 219,901 |
| DISH NETWORK CORP | 166,187 | 166,187 |
| ELEVANCE HEALTH INC | 447,805 | 447,805 |
| EVOLUTION AB | 89,837 | 89,837 |
| GENERAL ELECTRIC CO | 678,814 | 678,814 |
| GENERAL MOTORS CO | 92,002 | 92,002 |
| GOLDMAN SACHS GROUP | 811,666 | 811,666 |
| HILTON WORLDWIDE HLD | 564,711 | 564,711 |
| IAC INC | 91,226 | 91,226 |
| LIBERTY BROADBAND CO | 564,771 | 564,771 |
| LYONDELLBASELL INDS F | 165,056 | 165,056 |
| MARRIOTT INTL INC | 733,464 | 733,464 |
| META PLATFORMS INC | 450,429 | 450,429 |
| MICROSOFT CORP | 1,336,605 | 1,336,605 |
| MORGAN STANLEY | 476,915 | 476,915 |
| NASPERS LTD | 59,136 | 59,136 |
| NETFLIX INC | 1,051,352 | 1,051,352 |
| PROSUS N V | 215,984 | 215,984 |
| SAFRAN | 367,474 | 367,474 |
| SHELL PLC | 636,741 | 636,741 |
| UNITEDHEALTH GRP INC | 1,004,822 | 1,004,822 |
| VISA INC | 230,983 | 230,983 |
| WALT DISNEY CO | 240,567 | 240,567 |
| WELLS FARGO & CO | 666,947 | 666,947 |
| WOODWARD INC | 259,511 | 259,511 |
| AMERICAN INTL GROUP | 314,811 | 314,811 |
| AVNET INC | 559,324 | 559,324 |
| BANK OF AMERICA CORP | 566,188 | 566,188 |
| BELDEN INC | 599,862 | 599,862 |
| CAPITAL ONE FC | 580,884 | 580,884 |
| CITIGROUP INC | 1,062,118 | 1,062,118 |
| COGNIZANT TECH SOLU | 467,435 | 467,435 |
| DOW INC | 725,452 | 725,452 |
| EQUITABLE HLDGS INC | 813,482 | 813,482 |
| FRESENIUS MEDICAL CARE | 361,203 | 361,203 |
| GENERAL ELECTRIC CO | 1,240,758 | 1,240,758 |
| HOOKER FURNITURE CO | 483,019 | 483,019 |
| JELD WEN-HOLDING INC | 273,292 | 273,292 |
| LEAR CORP | 862,915 | 862,915 |
| METLIFE INC | 427,766 | 427,766 |
| NEWELL BRANDS INC | 465,342 | 465,342 |
| NOV INC | 1,006,253 | 1,006,253 |
| NRG ENERGY INC | 464,690 | 464,690 |
| OLIN CORP | 263,903 | 263,903 |
| PVH CORP | 511,968 | 511,968 |
| STEELCASE INC | 586,573 | 586,573 |
| TEREX CORP | 572,830 | 572,830 |
| TRIMAS CORP | 345,469 | 345,469 |
| WELLS FARGO & CO | 1,131,906 | 1,131,906 |
| ALPHABET INC | 274,268 | 274,268 |
| AMAZON.COM INC | 184,392 | 184,392 |
| AMERICAN EXPRESS CO | 189,868 | 189,868 |
| ANALOG DEVICES INC | 182,411 | 182,411 |
| APPLIED MATERIALS INC | 58,095 | 58,095 |
| APTIV PLC | 46,810 | 46,810 |
| BANK OF AMERICA CORP | 200,238 | 200,238 |
| CISCO SYSTEMS INC | 67,100 | 67,100 |
| COMMERCE BANCSHARES | 88,125 | 88,125 |
| DANAHER CORP | 183,216 | 183,216 |
| DOLLAR GENERAL CORP | 118,088 | 118,088 |
| ESTEE LAUDER CO INC | 42,103 | 42,103 |
| HONEYWELL INTL INC | 175,457 | 175,457 |
| HUMANA INC | 94,874 | 94,874 |
| INTERCONTINENTAL EXC | 164,858 | 164,858 |
| IQVIA HOLDINGS INC | 108,819 | 108,819 |
| JOHNSON & JOHNSON | 226,857 | 226,857 |
| MARSH & MC LENNAN CO | 176,509 | 176,509 |
| MCDONALDS CORP | 198,769 | 198,769 |
| MEDTRONIC PLC F | 200,620 | 200,620 |
| MICROSOFT CORP | 294,805 | 294,805 |
| NIKE INC | 80,168 | 80,168 |
| NORFOLK SOUTHERN CO | 168,088 | 168,088 |
| SALESFORCE.COM INC | 92,839 | 92,839 |
| SYSCO CORP | 155,202 | 155,202 |
| VISA INC | 233,676 | 233,676 |
| WASTE MANAGEMENT | 134,456 | 134,456 |
| PROLOGIS INC | 100,672 | 100,672 |
| AERSALE CORP | 72,186 | 72,186 |
| AIR TRANS SVCS GROUP | 119,136 | 119,136 |
| ASURE SOFTWARE INC | 79,398 | 79,398 |
| BARRETT BUSINESS SVC | 63,235 | 63,235 |
| C R A INTERNTNL | 30,822 | 30,822 |
| CAPSTAR FINL HLDGS | 23,868 | 23,868 |
| E C N CAPITAL CORP F | 63,818 | 63,818 |
| EASTERN BANKSHARES INC | 45,816 | 45,816 |
| EVERI HOLDINGS INC | 79,906 | 79,906 |
| FIESTA.RESTAURANT GP | 51,317 | 51,317 |
| FIRST BUSEY CORP | 57,310 | 57,310 |
| FIRST NORTHWEST BANCORP | 42,081 | 42,081 |
| HARROW HEALTH INC | 89,022 | 89,022 |
| IMAX CORP | 46,210 | 46,210 |
| INFORMATION SVCS GP | 78,681 | 78,681 |
| JEFFERIES FINL | 110,284 | 110,284 |
| KKR & CO INC | 97,260 | 97,260 |
| KKR ACQUISITION HLDGS I | 23,750 | 23,750 |
| LAKELAND INDUSTRIES | 38,625 | 38,625 |
| LANTHEUS HOLDINGS INC | 115,794 | 115,794 |
| MOTORCAR PARTS OF AM | 83,695 | 83,695 |
| PERION NETWORK LTD F | 122,844 | 122,844 |
| POWERFLEET INC | 47,872 | 47,872 |
| QUINSTREET INC | 151,240 | 151,240 |
| SMARTFINL INC | 65,790 | 65,790 |
| STONERIDGE INC | 41,531 | 41,531 |
| STONEX GROUP INC | 128,315 | 128,315 |
| SYNOVUS FINL CO | 44,034 | 44,034 |
| TARGET HOSPITALITY CORP | 302,364 | 302,364 |
| TRONOX HOLDINGS PLC F | 45,900 | 45,900 |
| VERINT SYSTEMS INC | 50,133 | 50,133 |
| VISTEON CORP | 84,153 | 84,153 |
| KKR ACQUISITION HOLD WTS | 139 | 139 |
| ADOBE INC | 37,902 | 37,902 |
| ADVANCED MICRO DEVICES | 53,934 | 53,934 |
| ALPHABET INC. | 52,726 | 52,726 |
| AMAZON.COM INC | 41,488 | 41,488 |
| AMPHENOL CORP-CL A | 31,924 | 31,924 |
| ANALOG DEVICES INC | 43,499 | 43,499 |
| APPLE INC | 49,836 | 49,836 |
| ASML HOLDING NV-NY REG SHS | 25,511 | 25,511 |
| ATLASSIAN CORP -CLASS A | 12,164 | 12,164 |
| BOOKING HOLDINGS INC | 33,651 | 33,651 |
| CONFLUENT INC-CLASS A | 17,069 | 17,069 |
| CROWDSTRIKE HOLDINGS INC - A | 13,380 | 13,380 |
| DATADOG, INC - CLASS A | 12,479 | 12,479 |
| DEXCOM INC | 38,408 | 38,408 |
| ELASTIC NV | 21,871 | 21,871 |
| ENPHASE ENERGY INC | 48,813 | 48,813 |
| ENTEGRIS INC | 16,265 | 16,265 |
| EQUINIX INC | 22,091 | 22,091 |
| FIRST SOLAR INC | 14,411 | 14,411 |
| F5 INC | 20,579 | 20,579 |
| GLOBALFOUNDRIES INC | 16,840 | 16,840 |
| GLOBANT SA | 15,472 | 15,472 |
| HASHICORP INC-CL A | 6,699 | 6,699 |
| HUBSPOT INC | 22,835 | 22,835 |
| INTUIT INC | 43,178 | 43,178 |
| LAM RESEARCH CORP | 34,002 | 34,002 |
| MARVELL TECHNOLOGY INC | 27,101 | 27,101 |
| MERCADOLIBRE INC | 22,541 | 22,541 |
| META PLATFORMS INC-CLASS A | 21,986 | 21,986 |
| MICROSOFT CORP | 51,997 | 51,997 |
| MKS INSTRUMENTS INC | 19,223 | 19,223 |
| MONGODB INC | 19,401 | 19,401 |
| MONOLITHIC POWER SYSTEMS INC | 19,688 | 19,688 |
| NETFLIX IN | 55,165 | 55,165 |
| NVIDIA CORP | 43,190 | 43,190 |
| OKTA INC | 10,775 | 10,775 |
| ORACLE CORP | 61,597 | 61,597 |
| PROCORE TECHNOLOGIES IN | 10,987 | 10,987 |
| QUALCOMM INC | 34,710 | 34,710 |
| SALESFORCE COM | 60,646 | 60,646 |
| SBA COMMUNICATIONS CORP | 24,021 | 24,021 |
| SERVICENOW INC | 35,763 | 35,763 |
| SHOPIFY INC - CLASS A | 10,474 | 10,474 |
| SNAP INC - A | 8,245 | 8,245 |
| SNOWFLAKE INC-CLASS A | 6,733 | 6,733 |
| SYNOPYSYS INC | 60,850 | 60,850 |
| TAKE TWO INTERACTIVE SOFTWARE | 27,013 | 27,013 |
| TERADYNE INC | 23,266 | 23,266 |
| TESLA INC | 66,897 | 66,897 |
| TRADE DESK INC/THE -CLASS A | 24,863 | 24,863 |
| TWILIO INC - A | 9,222 | 9,222 |
| UBER TECHNOLOGIES INC | 16,819 | 16,819 |
| UNIVERSAL DISPLAY CORP | 11,522 | 11,522 |
| VEEVA SYSTEMS INC - CLASS A | 14,611 | 14,611 |
| WALT DISNEY CO/THE | 18,538 | 18,538 |
| WOLFSPEED INC | 28,035 | 28,035 |
| WORKDAY INC-CLASS A | 43,162 | 43,162 |
| ZOOM VIDEO COMMUNICATIONS-A | 15,019 | 15,019 |
| ZSCALER INC | 16,643 | 16,643 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MATTHEWS ASIA DIVIDEND | FMV | 1,320,227 | 1,320,227 |
| PROFESSIONALLY MANAGED OSTERWEIS STRATEGIC INCOME FUND | FMV | 396,377 | 396,377 |
| WILLIAM BLAIR INTERNATIONAL | FMV | 4,208,646 | 4,208,646 |
| NEUBERGER BERMAN EMERG M | FMV | 1,273,945 | 1,273,945 |
| SCOGGIN OVERSEAS FUND LTD | FMV | 5,308,537 | 5,308,537 |
| LIGHTHOUSE GLOBAL LONG/SHORT FUND | FMV | 9,388,141 | 9,388,141 |
| DELTEC EMERGING MARKET INCOME FUND | FMV | 2,998,289 | 2,998,289 |
| DELTEC EMERGING MARKET EQUITIES FUND | FMV | 2,016,926 | 2,016,926 |
| HACKMAN CAPITAL REAL ESTATE FUND II | FMV | 416,702 | 416,702 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 30,136 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST RECEIVABLE | 194,234 | 195,247 | 195,247 |
| CONTRIBUTION RECEIVABLE | 147,208 | 132,421 | 132,421 |
| Description | Amount |
|---|---|
| GAIN/LOSS ON CONTRIBUTION RECEIVABLE | 36,185 |
| UNREALIZED CHANGE IN FAIR VALUE OF INVESTMENTS | 41,153,115 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PARTNERSHIP EXPENSES | 0 | 148,663 | 0 | |
| OFFICE EXPENSES | 6,297 | 2,519 | 2,519 | |
| PROGRAM EXPENSES | 149,766 | 0 | 149,766 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 62,047 |
| Description | Amount |
|---|---|
| DEFERRED FEDERAL EXCISE TAXES | 581,741 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED FEDERAL EXCISE TAX | 668,084 | 86,343 |
| ACCRUED FEDERAL EXCISE TAX | 400 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT AND ADVISORY FEES | 1,168,004 | 1,168,004 | 0 | |
| INVESTMENT CONSULTANT AND ADMINISTRATIVE SERVICES | 239,803 | 0 | 163,176 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 103,600 | 0 | 0 | |
| FOREIGN TAX PAID | 14,046 | 14,046 | 0 |