| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,200 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| AQR | 2021-03 | PURCHASE | 2021-11 | 951 | 857 | 94 | ||||
| ISHARES EDGE | 2020-07 | PURCHASE | 2021-11 | 2,158 | 1,496 | 662 | ||||
| ISHARES EDGE | 2020-04 | PURCHASE | 2021-11 | 750 | 592 | 158 | ||||
| ISHARES RUSSELL | 2020-07 | PURCHASE | 2021-11 | 829 | 586 | 243 | ||||
| ISHARES RUSSELL | 2020-04 | PURCHASE | 2021-11 | 5,116 | 2,778 | 2,338 | ||||
| VANGUARD FTSE DEV | 2020-04 | PURCHASE | 2021-11 | 2,408 | 1,562 | 846 | ||||
| VANGUARD INTL EQUITY | 2020-04 | PURCHASE | 2021-11 | 277 | 164 | 113 | ||||
| ISHARES RUSSELL | 2020-04 | PURCHASE | 2021-12 | 1,191 | 644 | 547 | ||||
| ISHARES EDGE | 2020-07 | PURCHASE | 2022-01 | 727 | 500 | 227 | ||||
| ISHARES EDGE | 2020-04 | PURCHASE | 2022-01 | 1,406 | 1,019 | 387 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL LYNCH | 152,809 | 171,598 |
| Description | Amount |
|---|---|
| MARKET VALUE DECREASE | 47,434 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| STATE OF MN FILING FEE | 25 | |||
| BUILDING REHAB | 51,606 | 51,606 | ||
| OFFICE EXPENSE | 405 | |||
| MANAGEMENT FEES | 1,650 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 1,650 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT INCOME TAX | 53 |