| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SIGNATURE PROPERTY MANAGEMENT | 3,717 | 3,717 |
| Category | Amount |
|---|---|
| MORTGAGE ESCROWS | 33,839 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SCHEDULE ATTACHED | 1981-05-12 | 1,350,835 | 1,176,110 | STRAIGHT LINE | 0000000020.000000000000 | 32,686 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SCHEDULE ATTACHED | 1,391,543 | 1,242,045 | 149,498 | 149,498 |
| LAND | 37,612 | 37,612 | 37,612 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 150 | 150 |
| Item No. | 1 |
|---|---|
| Lender's Name | HUD |
| Lender's Title | HUD |
| Relationship to Insider | None |
| Original Amount of Loan | |
| Balance Due | 342,226 |
| Date of Note | 1986-11 |
| Maturity Date | 2026-10 |
| Repayment Terms | Monthly |
| Interest Rate | 0000000000.092500000000 |
| Security Provided by Borrower | ALL ASSETS |
| Purpose of Loan | Acquisition |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RESERVE FOR REPLACEMENT | 96,078 | 102,591 | 102,591 |
| UTILITY DEPOSITS | 500 | 500 | 500 |
| TENANT SECURITY DEPOSITS | 6,570 | 11,126 | 11,126 |
| REPAIR ESCROW | 36,739 | 33,839 | 33,839 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 17,812 | 17,812 | ||
| INSURANCES | 13,489 | 13,489 | ||
| UTILITIES | 25,454 | 25,454 | ||
| SUPPLIES | 10,657 | 10,657 | ||
| CONTRACTS | 38,317 | 38,317 | ||
| HEATING AND COOLING REPAIRS | 1,046 | 1,046 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 941 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT SECURITY DEPOSITS | 6,087 | 7,452 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 14,418 | 14,418 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 1,929 | 1,929 |