| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 8,123 | 0 | 0 | 8,123 |
| BOOKKEEPING | 11,112 | 0 | 0 | 11,112 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| VALUES SHOWN ON PART II, LINE 13 | FORM 990PF, PART II, LINE 13 | THE VALUES SHOWN IN STATEMENT 2 FOR PART II, LINE 13, REFLECT AN ESTIMATED VALUE FOR CHARTER ENTERPRISE LLC BECAUSE THE ENTITY VALUE IS TOO SMALL TO WARRANT THE COST OF A VALUATION. CHARTER ENTERPRISE LLC IS A VERY SMALL HOLDING OF 0.25%. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1620 K STREET ASSOCIATES | FMV | 1,426,580 | 1,712,069 |
| CHARTER ENTERPRISE LLC | FMV | 16,214 | 30,327 |
| DORCHESTER HOUSE ASSOC. LLC | FMV | 3,214,988 | 5,693,765 |
| KALORAMA WEST LLC | FMV | 2,589,433 | 1,380,710 |
| QUEBEC HOUSE ASSOC LLC | FMV | 683,650 | 840,802 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 250 | 0 | 0 | 250 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CC MEMBERSHIP FEE | 198 | 0 | 0 | 198 |
| PARTNERSHIPS - CHARITABLE DONATIONS | 870 | 0 | 0 | 870 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL & GAS ROYALTIES | 124 | 124 | 124 |
| RENTAL INCOME FROM PASS-THRU | 313,245 | 313,245 | 313,245 |
| THEFT LOSS RECOVERY, FROM K-1 | 682 | 682 | 682 |
| OTHER INCOME FROM PASS-THRU | 11,156 | 11,156 | 11,156 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| COMP PAYABLE | 336 | 336 |
| PAYROLL TAXES PAYABLE | 0 | 298 |
| LIABILITIES - 1620K STREET ASSOCIATES | 393,064 | 379,350 |
| LIABILITIES - CHARTER ENTERPRISE LLC | 21,808 | 21,699 |
| LIABILITIES - DORCHESTER HOUSE ASSOC LLC | 2,555,555 | 2,580,091 |
| LIABILITIES - KALORAMA WEST LLC | 2,932,475 | 2,880,265 |
| LIABILITIES - QUEBEC HOUSE ASSOC LLC | 197,207 | 192,520 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| JOHN HOSKINSON | NONE | 1,255,000 | 138,165 | 2002-12 | 2024-11 | $5,888/MO. | 100.0000000000 % | 20.33% DORCHESTER HOUSE LP INTEREST | PURCHASE PARTNERSHIP INTEREST | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER TAXES | 83 | 83 | 0 | 0 |
| FEDERAL INCOME TAXES | 7,400 | 0 | 0 | 0 |
| PAYROLL TAXES | 149 | 0 | 0 | 149 |