| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 1,000 | 1,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MACHINARY AND EQUIPMENT | 2009-07-01 | 2,114 | 2,114 | MACRS | 5.0000 | ||||
| VEHICLE | 2014-12-27 | 50,945 | 24,935 | 200DB | 5.0000 | 1,875 | |||
| MACHINARY AND EQUIPMENT | 2009-07-01 | 2,114 | 2,114 | 200DB | 5.0000 | ||||
| LAPTOP | 2019-06-01 | 1,397 | 1,397 | 200DB | 5.0000 | ||||
| OFFICE EQUIPMENT | 2020-07-01 | 1,335 | 382 | 200DB | 7.0000 | 272 | |||
| OFFICE DESK | 2020-07-01 | 1,619 | 463 | 200DB | 7.0000 | 330 | |||
| OFFICE EQUIPMENT | 2021-07-01 | 888 | 888 | 200DB | 7.0000 | ||||
| OFFICE CHAIR | 2021-07-01 | 596 | 596 | 200DB | 7.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| HSBC 1793 - SHORT TERM | 2021-07 | PURCHASE | 2021-07 | 23,330 | 27,310 | -3,980 | ||||
| HSBC 1793 - LONG TERM | 2020-01 | PURCHASE | 2021-07 | 81,426 | 73,745 | 7,681 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HSBC MUTUAL FUNDS | FMV | 323,492 | 323,492 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FIXED ASSETS | 58,894 | 38,389 | 20,505 | 58,894 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| AUTO EXP | 2,796 | 2,796 | ||
| BANK FEES | 4,717 | 4,717 | ||
| CHARITABLE CONTRIBUTIONS | ||||
| CHARITABLE EVENT EXP | 510 | 510 | ||
| DUES AND SUBSCRIPTIONS | 825 | 825 | ||
| INSURANCE EXP | 17,743 | 17,743 | ||
| QUALIFIED MEALS EXP (50%) | 2,700 | 2,700 | ||
| POSTAGE | ||||
| SUPPLIES EXP | 2,038 | 2,038 | ||
| TELEPHONE EXP | 322 | 322 | ||
| INTERNET | 959 | 959 | ||
| UTILITIES EXP | 336 | 336 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ADV FROM FOUNDERS | 19,678 | 36,657 |
| ADJUSTMENTS |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FRANCHISE TAXES | ||||
| OTHER TAXES | 2,856 | 2,856 |