| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL AND PROFESSIONAL EXPENSE | 10,026 | 0 | 0 | 10,026 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2010-11-30 | 2,033 | 2,033 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2014-11-20 | 187 | 187 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2013-12-01 | 1,577 | 1,577 | SL | 7.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 2009-07-13 | 328 | 328 | SL | 5.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 2013-11-22 | 537 | 537 | SL | 5.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 2013-11-23 | 1,929 | 1,929 | SL | 5.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 2014-11-30 | 345 | 345 | SL | 5.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 2015-11-30 | 1,941 | 1,941 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2012-02-07 | 134 | 134 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2012-05-10 | 405 | 405 | SL | 7.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2008-06-22 | 536 | 536 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2009-11-30 | 500 | 500 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2010-11-08 | 437 | 437 | SL | 3.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2011-11-30 | 5,304 | 5,304 | SL | 3.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2012-11-30 | 3,554 | 3,554 | SL | 3.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2013-11-30 | 1,224 | 1,224 | SL | 3.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2014-11-30 | 2,265 | 2,265 | SL | 3.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2015-11-30 | 3,139 | 3,139 | SL | 3.000000000000 | 0 | 0 | 0 | |
| SOFTWARE | 2012-11-30 | 433 | 433 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SOFTWARE | 2013-11-30 | 585 | 585 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2021-11-21 | 6,608 | SL | 5.000000000000 | 1,322 | 0 | 0 | ||
| COMPUTER | 2022-11-15 | 5,949 | SL | 5.000000000000 | 99 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENT-UVXY | 46,890 | 22,560 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT-CHARLES SCHWAB | AT COST | 7,248,472 | 6,125,267 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE | 2,033 | 2,033 | 0 | 0 |
| FURNITURE | 187 | 187 | 0 | 0 |
| FURNITURE | 1,577 | 1,577 | 0 | 0 |
| EQUIPMENT | 328 | 328 | 0 | 0 |
| EQUIPMENT | 537 | 537 | 0 | 0 |
| EQUIPMENT | 1,929 | 1,929 | 0 | 0 |
| EQUIPMENT | 345 | 345 | 0 | 0 |
| EQUIPMENT | 1,941 | 1,941 | 0 | 0 |
| FURNITURE | 134 | 134 | 0 | 0 |
| FURNITURE | 405 | 405 | 0 | 0 |
| COMPUTER | 536 | 536 | 0 | 0 |
| COMPUTER | 500 | 500 | 0 | 0 |
| COMPUTER | 437 | 437 | 0 | 0 |
| COMPUTER | 5,304 | 5,304 | 0 | 0 |
| COMPUTER | 3,554 | 3,554 | 0 | 0 |
| COMPUTER | 1,224 | 1,224 | 0 | 0 |
| COMPUTER | 2,265 | 2,265 | 0 | 0 |
| COMPUTER | 3,139 | 3,139 | 0 | 0 |
| SOFTWARE | 433 | 433 | 0 | 0 |
| SOFTWARE | 585 | 585 | 0 | 0 |
| COMPUTER | 6,608 | 1,322 | 5,286 | 5,286 |
| COMPUTER | 5,949 | 99 | 5,850 | 5,850 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTO EXPENSE | 1,599 | 0 | 0 | 1,599 |
| BANK CHARGE | 165 | 0 | 0 | 165 |
| DUES AND SUBSCRIPTION | 185 | 0 | 0 | 185 |
| FILING FEE | 100 | 0 | 0 | 100 |
| INTEREST EXPENSE | 337 | 0 | 0 | 337 |
| JANITORIAL EXPENSE | 1,185 | 0 | 0 | 1,185 |
| MAINTENANCE | 4,583 | 0 | 0 | 4,583 |
| MARKETING | 1,160 | 0 | 0 | 1,160 |
| OFFICE EXPENSE | 1,568 | 0 | 0 | 1,568 |
| PENALTY | 86 | 0 | 0 | 0 |
| POSTAGE | 1,132 | 0 | 0 | 1,132 |
| PROGRAM EXPENSE | 3,727 | 0 | 0 | 3,727 |
| SUPPLIES | 3,793 | 0 | 0 | 3,793 |
| TELEPHONE | 1,764 | 0 | 0 | 1,764 |
| UTILITIES | 1,367 | 0 | 0 | 1,367 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OTHER PAYABLE | 0 | 22,560 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IRS TAX | 17,878 | 17,878 | 0 | 0 |