| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,837 | 240 | 0 | 5,597 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2018-12-11 | 30,000 | 4,500 | SL | 20.000000 | 1,500 | 0 | 0 | |
| FURNITURE AND FIXTURES | 2018-06-01 | 2,242 | 1,569 | SL | 5.000000 | 448 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LIQUID DEPOSITS | 1,557 | 1,557 |
| MEDTRONICS PLC | 1,965 | 1,965 |
| AXP | 1,636 | 1,636 |
| APPLE INC | 1,776 | 1,776 |
| ADP INC | 3,452 | 3,452 |
| CSX CORP | 4,512 | 4,512 |
| CHEMOURS CO | 0 | 0 |
| CORTEVA INC | 0 | 0 |
| DOW INC | 454 | 454 |
| DU POINTS & CO | 646 | 646 |
| EXXON MOBIL CORP | 0 | 0 |
| JOHNSON & JOHNSON | 2,053 | 2,053 |
| MICROSOFT CORP | 10,090 | 10,090 |
| NORTHTROP GRUMMAN CORP | 4,258 | 4,258 |
| PAYCHEX INC | 3,412 | 3,412 |
| PROCTOR & GAMBLE | 2,290 | 2,290 |
| RATHEON CO | 3,012 | 3,012 |
| TARGET CORP | 3,703 | 3,703 |
| 3M CO | 1,599 | 1,599 |
| WALMART STORES | 2,170 | 2,170 |
| TROW DIV MID-CAP GR | 10,890 | 10,890 |
| SPDR DJIA ETF TR | 46,141 | 46,141 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING & EQUIPMENT | 28,121 | 6,069 | 26,173 | 26,173 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,500 | 0 | 0 | 1,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE AND MISCELLANEOUS | 3,561 | 0 | 0 | 3,561 |
| INSURANCE | 797 | 33 | 0 | 764 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 17,356 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROGRAM CONSULTANT | 19,600 | 0 | 0 | 19,600 |
| MARKETING CONSULTANT | 13,980 | 0 | 0 | 13,980 |
| OTHER PROFESSIONAL FEES AND SERVICES | 11,451 | 1,134 | 0 | 10,317 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 5,284 | 0 | 0 | 5,284 |