| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 665859AM6 NORTHERN TRUST CORP | ||
| 713448DY1 PEPSICO INC | 56,110 | 47,232 |
| 404280BA6 HSBC HOLDINGS PLC | ||
| 30231GBD3 EXXON MOBIL | 27,040 | 23,354 |
| 912828WR7 U S TREASURY NT | ||
| 808513AT2 CHARLES SCHWAB CORP | 78,408 | 74,760 |
| 06366RJJ5 BANK OF MONTREAL MTN | ||
| 0258M0EB1 AMERICAN EXPRESS MTN | ||
| 91324PCU4 UNITEDHEALTH GROUP | ||
| 57636QAG9 MASTERCARD INC | 56,236 | 47,674 |
| 037833CU2 APPLE INC | 75,345 | 73,226 |
| 17325FAL2 CITIBANK NA | ||
| 69371RQ25 PACCAR FINANCIAL MTN | 75,188 | 71,700 |
| 92826CAB8 VISA INC | ||
| 244199BH7 DEERE COMPANY | 54,736 | 48,078 |
| 94974BFC9 WELLS FARGO MTN | ||
| 912828TJ9 U S TREASURY NT | ||
| 458140AS9 INTEL CORP | 56,932 | 49,035 |
| 857477AW3 STATE STREET CORP | 54,988 | 47,200 |
| 89236TDR3 TOYOTA MOTOR MTN | 56,427 | 47,329 |
| 95001BAW4 WFC 24M SPX 1.5X LBR | ||
| 05565QBU1 BP CAPITAL MARKETS | ||
| 46625HJE1 JPMORGAN CHASE CO | ||
| 084664BQ3 BERKSHIRE HATHAWAY | ||
| 20030NCH2 COMCAST CORP | 55,266 | 47,389 |
| 02665WCE9 AMERICAN HONDA MTN | 55,303 | 46,910 |
| 12189LBA8 BURLINGTN NORTH | 54,259 | 47,568 |
| 14913R2H9 CATERPILLAR FINL MTN | 49,025 | 44,967 |
| 68389XBM6 ORACLE CORP | 53,150 | 46,064 |
| 74340XBH3 PROLOGIS LP | 56,240 | 47,477 |
| 40434LAK1 HP INC | 66,804 | 68,537 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 537008104 LITTELFUSE INC | 67,572 | 86,275 |
| 92826C839 VISA INC | 38,891 | 48,825 |
| 02079K107 ALPHABET INC CL C | 78,734 | 152,175 |
| G6700G107 NVENT ELECTRIC PLC | 19,263 | 40,010 |
| 74251V102 PRINCIPAL FINANCIAL | 16,748 | 49,324 |
| 166764100 CHEVRON CORPORATION | ||
| 91324P102 UNITED HEALTH GROUP | 79,198 | 178,022 |
| 743713109 PROTO LABS INC | 24,867 | 11,934 |
| 747525103 QUALCOMM INC | 28,776 | 53,758 |
| G5960L103 MEDTRONIC PLC | 72,587 | 75,088 |
| 257651109 DONALDSON CO INC | 38,076 | 67,012 |
| 67066G104 NVIDIA CORP | 30,855 | 67,692 |
| 253798102 DIGI INTL INC | 14,581 | 42,470 |
| 46625H100 J P MORGAN CHASE CO | 38,367 | 103,635 |
| 891092108 TORO CO | 64,876 | 110,990 |
| 09073M104 BIO TECHNE CORP | 20,194 | 101,988 |
| 437076102 HOME DEPOT INC | 26,666 | 56,698 |
| 438516106 HONEYWELL INTERNATIO | 31,845 | 82,331 |
| 808513105 SCHWAB CHARLES CORP | 24,993 | 96,985 |
| 532457108 ELI LILLY CO | 18,468 | 83,493 |
| 478160104 JOHNSON JOHNSON | 67,058 | 124,600 |
| 949746101 WELLS FARGO CO | 30,015 | 57,540 |
| 002824100 ABBOTT LABORATORIES | 23,138 | 69,927 |
| 440452100 HORMEL FOODS CORP | 51,088 | 70,500 |
| 594918104 MICROSOFT CORP | 58,294 | 76,542 |
| 742718109 PROCTER GAMBLE CO | 15,732 | 29,832 |
| 28414H103 ELANCO ANIMAL HEALTH | ||
| 337738108 FISERV INC | 28,383 | 93,924 |
| 771195104 ROCHE HOLDINGS LTD S | 55,228 | 69,564 |
| 254687106 DISNEY WALT CO | 33,727 | 58,722 |
| 056525108 BADGER METER INC | 8,855 | 46,328 |
| 12541W209 C H ROBINSON WORLDWI | 42,953 | 72,660 |
| 018802108 ALLIANT ENERGY CORP | 20,655 | 22,520 |
| 911312106 UNITED PARCEL SERVIC | 15,762 | 37,946 |
| 00507V109 ACTIVISION BLIZZARD | ||
| 21870Q105 CORESITE REALTY CORP | ||
| 806857108 SCHLUMBERGER LTD | ||
| 311900104 FASTENAL CO | 32,122 | 72,114 |
| 071813109 BAXTER INTERNATIONAL | 13,402 | 19,786 |
| 278865100 ECOLAB INC | 98,516 | 119,864 |
| 229899109 CULLEN FROST BANKERS | 6,752 | 14,507 |
| 87612E106 TARGET CORP | 9,033 | 25,061 |
| 458140100 INTEL CORP | 17,257 | 24,056 |
| 88579Y101 3M CO | 12,905 | 15,242 |
| 880345103 TENNANT CO | 30,832 | 28,589 |
| 025816109 AMERICAN EXPRESS CO | 24,921 | 66,976 |
| 871829107 SYSCO CORP | 18,287 | 34,604 |
| 384109104 GRACO INC | 45,478 | 132,943 |
| 98956P102 ZIMMER BIOMET HOLDIN | ||
| 359694106 FULLER H B CO | 55,637 | 110,426 |
| 620076307 MOTOROLA SOLUTIONS I | 43,481 | 74,855 |
| 824348106 SHERWIN WILLIAMS CO | 17,638 | 18,689 |
| 47074L105 JAMF HLDG CORP COM | 16,779 | 10,640 |
| 731068102 POLARIS INC | 18,513 | 17,109 |
| 83125X103 SLEEP NUMBER CORP | 19,071 | 7,313 |
| 98139A105 WORKIVA INC | 16,679 | 16,112 |
| 368736104 GENERAC HOLDINGS INC | 8,026 | 7,914 |
| 79466L302 SALESFORCE COM INC | 10,322 | 8,013 |
| 29362U104 ENTEGRIS INC | 12,795 | 11,594 |
| 640491106 NEOGEN CORP | 444 | 447 |
| 773903109 ROCKWELL AUTOMATION | 21,923 | 26,422 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287804 ISHARES CORE S P SMA | AT COST | 68,814 | 250,425 |
| 78467Y107 SPDR S P MIDCAP 400 | AT COST | 223,860 | 542,934 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 55,029 | 85,661 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 309,244 | 371,345 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 297,560 | 247,906 |
| 78462F103 SPDR S P 500 ETF | AT COST | 117,036 | 170,818 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 263,655 | 397,018 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 587,267 | 797,923 |
| 31420B300 FEDERATED HERMES INS | AT COST | 285,748 | 271,929 |
| 277923728 EATON VANCE GLOBAL M | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 139,530 | 102,462 |
| 98MSCF1K8 PARTNERS GROUP PRVT | AT COST | 443,093 | 432,336 |
| 464287499 ISHARES RUSSELL MID | AT COST | 334,782 | 316,120 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 240,075 | 202,643 |
| 56064L298 MAINSTAY CBRE GLOBAL | AT COST | 270,000 | 255,086 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 4,105 | 4,105 |
| Description | Amount |
|---|---|
| ROC ADJUSTMENT | 43 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MEMBERSHIP DUES | 398 | 0 | 398 | |
| MISC TRUST EXPENSE | 2,986 | 0 | 2,972 | |
| STATE FILING FEE | 25 | 0 | 25 | |
| ADR FEES | 102 | 102 | 0 | |
| TAXABLE EXP- SEE FORM 4720 | 150 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 317 | 317 | |
| FEDERAL TAX REFUND | 255 | 0 |
| Description | Amount |
|---|---|
| REFUND OF FEES | 632 |
| COST BASIS ADJUSTMENT | 30 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 14,198 | 14,198 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,496 | 2,496 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 5,368 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 7,728 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,272 | 1,272 | 0 |