| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 2017-07-01 | 191,129 | 86,008 | ADS | 10.000000000000 | 19,113 | 0 | 19,113 | |
| AV EQUIPMENT | 2017-08-16 | 19,505 | 17,555 | ADS | 5.000000000000 | 1,950 | 0 | 1,950 | |
| LANDSCAPING | 2018-10-15 | 20,690 | NC | 15.000000000000 | 0 | 0 | 0 | ||
| FURNITURE | 2017-12-07 | 4,928 | 1,725 | ADS | 10.000000000000 | 493 | 0 | 493 | |
| OFFICE BUILDING | 2017-06-08 | 6,266,002 | NC | 40.000000000000 | 0 | 0 | 0 | ||
| LAND | 2017-06-08 | 7,704,114 | L | 0 | 0 | 0 | |||
| FURNITURE | 2017-06-08 | 282,547 | NC | 10.000000000000 | 0 | 0 | 0 | ||
| LANDSCAPING | 2019-11-30 | 20,322 | NC | 15.000000000000 | 0 | 0 | 0 | ||
| FURNITURE | 2019-02-13 | 5,358 | NC | 10.000000000000 | 0 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UBS AG | 345,838 | 276,600 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GROUP A - FID TIME DEPOSITS | AT COST | 2,550,000 | 2,550,000 |
| GROUP A - FID CALL DEPOSITS | AT COST | 502,000 | 506,084 |
| GROUP A - SOVEREIGN BONDS | AT COST | 950,300 | 973,933 |
| GROUP B - SOVEREIGN BONDS | AT COST | 2,902,780 | 2,993,914 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNITURE | 191,129 | 105,121 | 86,008 | |
| AV EQUIPMENT | 19,505 | 19,505 | 0 | |
| LANDSCAPING | 20,690 | 0 | 20,690 | |
| FURNITURE | 4,928 | 2,218 | 2,710 | |
| OFFICE BUILDING | 6,266,002 | 0 | 6,266,002 | |
| LAND | 7,704,114 | 0 | 7,704,114 | |
| FURNITURE | 282,547 | 0 | 282,547 | |
| LANDSCAPING | 20,322 | 0 | 20,322 | |
| FURNITURE | 5,358 | 0 | 5,358 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ECONOMIC INTEREST IN PROFIT PARTICIPATION | 21,000,000 | 21,000,000 | 21,000,000 |
| PROGRAM RELATED INVESTMENT - A | 41,700,000 | 41,700,000 | 41,700,000 |
| PROGRAM RELATED INVESTMENT - B | 1,718,798 | 1,729,217 | 1,729,217 |
| PROGRAM RELATED INVESTMENT - C | 1,000,000 | 1,000,000 | 1,000,000 |
| PROGRAM RELATED INVESTMENT - D | 3,138,861 | 3,149,098 | 3,149,098 |
| PROGRAM RELATED INVESTMENT - E | 86,002 | 86,002 | 86,002 |
| PROGRAM RELATED INVESTMENT - F | 1,138 | 1,138 | 1,138 |
| PROGRAM RELATED INVESTMENT - G | 2,100,000 | 2,100,000 | 2,178,384 |
| PROGRAM RELATED INVESTMENT - H | 1,300,000 | 2,400,000 | 2,415,393 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK & INVESTMENT FEES | 33,832 | 33,832 | 0 | 0 |
| DIRECT PROGRAM EXPENSE | 262,943 | 0 | 0 | 262,943 |
| INSURANCE | 11,034 | 1,103 | 0 | 9,931 |
| OFFICE EXPENSE | 13,143 | 13,143 | 0 | 0 |
| FILING FEES | 11,928 | 2,863 | 0 | 9,065 |
| PRI | 6,878,315 | 0 | 0 | 6,878,315 |
| TELEPHONE | 912 | 91 | 0 | 821 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PRIOR YEAR PRIS REPAID | 5,757,659 | 0 | 0 |
| PROGRAM INCOME | 120 | 0 | 120 |
| Description | Amount |
|---|---|
| NET EXPENDITURE FOR PROGRAM RELATED INVESTMENT - CURRENT YEAR | 1,120,656 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 4,087 | 409 | 0 | 3,678 |