| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 3,305 | 0 | 0 | 3,305 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Morgan Stanley 7.763% 7/29/26 | 10,369 | 10,369 |
| Centurytel Inc, 7.6% 9/15/39 | 6,850 | 6,850 |
| Accrued Interest | 158 | 158 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Nvidia Corp, 4,224 Sh | 714,828 | 714,828 |
| US Steel Corp, 200 Sh |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Vanguard Global Wellesley | FMV | 15,174 | 15,174 |
| AB Small Cap | FMV | ||
| Calamos Convertible Fund | FMV | 33,588 | 33,588 |
| Clearbridge Large Cap | FMV | 55,641 | 55,641 |
| Columbia Dividend | FMV | 78,444 | 78,444 |
| Janus Henderson Enterprise | FMV | 50,848 | 50,848 |
| Neuberger Berman Mid Cap | FMV | ||
| Neuveen Small Cap Value | FMV | 52,825 | 52,825 |
| T Row Price Global Multi Sector Bond | FMV | ||
| Vanguard Federal Mkt | FMV | 2,009 | 2,009 |
| Virtus Vontobel Emerging, 3,472.981 Sh | FMV | ||
| Eaton Vance Ltd, 416 Sh | FMV | ||
| BNY Mellon Global, 1,873.508 Sh | FMV | ||
| Invesco Core Bond, 2,410.579 Sh | FMV | ||
| Putnam Income Fund, 3,634.996 Sh | FMV | ||
| T Rowe Price Mid Cap | FMV | 52,313 | 52,313 |
| Calamos Market Neutral Income Fund | FMV | ||
| Vanguard Emerging Markets Select Stk Fd | FMV | 5,754 | 5,754 |
| Vanguard Emerging Markets Bond Inv | FMV | 7,335 | 7,335 |
| Vanguard Explorer Value Fund | FMV | 3,400 | 3,400 |
| Vanguard Global ESG Select Stock Inv | FMV | 3,342 | 3,342 |
| Vanguard Global Wellington Invest | FMV | 6,184 | 6,184 |
| Vanguard Intl Growth | FMV | 2,160 | 2,160 |
| Vanguard Intl Value Fund | FMV | 2,942 | 2,942 |
| Vanguard Intl Core Stock Invest | FMV | 3,777 | 3,777 |
| Vanguard Strategic Sm Cap Equity | FMV | 4,573 | 4,573 |
| Vanguard Div Growth Fund | FMV | 5,868 | 5,868 |
| Vanguard Emrg Mkts Select Stock Fd | FMV | 2,504 | 2,504 |
| Vanguard Energy Fund Invest | FMV | 4,750 | 4,750 |
| Vanguard Equity Income Fund | FMV | 6,635 | 6,635 |
| Vanguard Explorer Fund Invest | FMV | 2,888 | 2,888 |
| Vanguard Explorer Value Fund | FMV | 5,837 | 5,837 |
| Vanguard Global Equity Fund | FMV | 2,728 | 2,728 |
| Vanguard Global ESG Select Stk Inv | FMV | 5,591 | 5,591 |
| Vanguard Global Min Vol Invest | FMV | 3,257 | 3,257 |
| Vanguard Global Min Vol Invest | FMV | 7,458 | 7,458 |
| Vanguard Global Wellesley Inc Inv | FMV | 2,956 | 2,956 |
| Vanguard Global Wellesley Inc Inv | FMV | 6,598 | 6,598 |
| Vanguard Global Wellington Invest | FMV | 6,860 | 6,860 |
| Vanguard Growth and Income Inv | FMV | 4,464 | 4,464 |
| Vanguard Health Care Fund Inv | FMV | 5,433 | 5,433 |
| Vanguard Int Growth Inv | FMV | 4,587 | 4,587 |
| Vanguard Intl Value Fund | FMV | 6,026 | 6,026 |
| Vanguard Intl Explorer Fund | FMV | 2,496 | 2,496 |
| Vanguard Intl Explorer Fund | FMV | 6,194 | 6,194 |
| Vanguard Mid Cap Growth Fund | FMV | 2,434 | 2,434 |
| Vanguard Selected Value Fund | FMV | 5,099 | 5,099 |
| Vanguard Strategic Equity Fund | FMV | 5,141 | 5,141 |
| Vanguard Strategic Sm Cap Equity | FMV | 6,623 | 6,623 |
| Vanguard US Growth Fund Inv | FMV | 2,132 | 2,132 |
| Vanguard Winsor II Fund Inv | FMV | 6,114 | 6,114 |
| Alger Small Cap | FMV | ||
| Amer Funds New World | FMV | ||
| The Hartford Floating Rate Fund | FMV | 35,396 | 35,396 |
| Blackrock Commodity Strategies Fd | FMV | 78,667 | 78,667 |
| iShares Core S&P, 100 Sh | FMV | 25,700 | 25,700 |
| Calamos Market Neutral | FMV | 51,029 | 51,029 |
| T Rowe Price Financial Svc | FMV | 67,583 | 67,583 |
| Virtus Kar Mid Cap | FMV | 34,683 | 34,683 |
| Vanguard Int Growth Inv | FMV | ||
| Vanguard Pacific Stock Indx | FMV | 3,169 | 3,169 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office Expenses | 190 | 190 | ||
| Postage & Delivery | 5 | 5 | ||
| Registration Fees | 180 | 180 | ||
| Telephone Expense | 495 | 495 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Investments Short Positions | 580,105 | 55,870 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 1,439 | 1,439 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 4,357 | |||
| Foreign Taxes | 107 | 107 |