| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
LITTLE RED BOX LLC |
2901 BAMMEL LANE NO 30 HOUSTON,TX77098 |
2020-03-30 | 75,000 | PRI INVEST-SEE GENERAL EXPLANATION FOR PURPOSE & ADDTL DETAILS RE AMT EXPENDED & LACK OF DIVERSION | NO | 2/25/2022, 3/24/2022, 8/10/2023 | THE GRANTOR HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORTS FROM THE GRANTEE; THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORTS WAS MADE. | ||
|
LITTLE RED BOX LLC |
2901 BAMMEL LANE NO 30 HOUSTON,TX77098 |
2020-11-05 | 25,000 | PRI INVEST-SEE GENERAL EXPLANATION FOR PURPOSE & ADDTL DETAILS RE AMT EXPENDED & LACK OF DIVERSION | NO | 2/25/2022, 3/24/2022, 8/10/2023 | THE GRANTOR HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORTS FROM THE GRANTEE; THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORTS WAS MADE. | ||
|
LITTLE RED BOX LLC |
2901 BAMMEL LANE NO 30 HOUSTON,TX77098 |
2021-03-01 | 50,000 | PRI INVEST-SEE GENERAL EXPLANATION FOR PURPOSE & ADDTL DETAILS RE AMT EXPENDED & LACK OF DIVERSION | NO | 03/24/2022, 08/10/2023 | THE GRANTOR HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORTS FROM THE GRANTEE; THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORTS WAS MADE. |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FORM 990-PF, PART VI-B, LINE 5D - EXPENDITURE RESPONSIBILITY | FORM 990-PF, PART VII-B, LINE 5D - EXPENDITURE RESPONSIBILITY | PRI RECIPIENT: LITTLE RED BOX, LLC DATE OF PRI: 03/30/2020 AMOUNT OF PRI: $75,000 PURPOSE OF PRI: TO PROVIDE ACCESS TO DIVERSE GROCERY PRODUCTS FOR HOUSEHOLDS LOCATED IN LOW INCOME FOOD DESERTS. REPORTS OF AMOUNTS EXPENDED: RECIPIENT HAS SUBMITTED A FULL AND COMPLETE FINANCIAL REPORT OF THE TYPE ORDINARILY REQUIRED BY COMMERCIAL INVESTORS UNDER SIMILAR CIRCUMSTANCES AND A STATEMENT THAT IT HAS COMPLIED WITH THE TERMS OF THE INVESTMENT. THIS INVESTMENT REMAINED ON THE FOUNDATION'S BOOKS AS OF 11/30/2022. DIVERSIONS: TO THE KNOWLEDGE OF THE GRANTOR, NO FUNDS HAVE BEEN DIVERTED TO ANY ACTIVITY OTHER THAN THE ACTIVITY FOR WHICH THE INVESTMENT WAS ORIGINALLY MADE. |
| FORM 990-PF, PART VI-B, LINE 5D - EXPENDITURE RESPONSIBILITY | FORM 990-PF, PART VII-B, LINE 5D - EXPENDITURE RESPONSIBILITY | PRI RECIPIENT: LITTLE RED BOX, LLC DATE OF PRI: 11/05/2020 AMOUNT OF PRI: $25,000 PURPOSE OF PRI: TO PROVIDE ACCESS TO DIVERSE GROCERY PRODUCTS FOR HOUSEHOLDS LOCATED IN LOW INCOME FOOD DESERTS. REPORTS OF AMOUNTS EXPENDED: RECIPIENT HAS SUBMITTED A FULL AND COMPLETE FINANCIAL REPORT OF THE TYPE ORDINARILY REQUIRED BY COMMERCIAL INVESTORS UNDER SIMILAR CIRCUMSTANCES AND A STATEMENT THAT IT HAS COMPLIED WITH THE TERMS OF THE INVESTMENT. THIS INVESTMENT REMAINED ON THE FOUNDATION'S BOOKS AS OF 11/30/2022. DIVERSIONS: TO THE KNOWLEDGE OF THE GRANTOR, NO FUNDS HAVE BEEN DIVERTED TO ANY ACTIVITY OTHER THAN THE ACTIVITY FOR WHICH THE INVESTMENT WAS ORIGINALLY MADE. |
| FORM 990-PF, PART VI-B, LINE 5D - EXPENDITURE RESPONSIBILITY | FORM 990-PF, PART VI-B, LINE 5D - EXPENDITURE RESPONSIBILITY | PRI RECIPIENT: LITTLE RED BOX, LLC DATE OF PRI: 03/01/2021 AMOUNT OF PRI: $50,000 PURPOSE OF PRI: TO PROVIDE ACCESS TO DIVERSE GROCERY PRODUCTS FOR HOUSEHOLDS LOCATED IN LOW INCOME FOOD DESERTS. REPORTS OF AMOUNTS EXPENDED: RECIPIENT HAS SUBMITTED A FULL AND COMPLETE FINANCIAL REPORT OF THE TYPE ORDINARILY REQUIRED BY COMMERCIAL INVESTORS UNDER SIMILAR CIRCUMSTANCES AND A STATEMENT THAT IT HAS COMPLIED WITH THE TERMS OF THE INVESTMENT. THIS INVESTMENT REMAINED ON THE FOUNDATION'S BOOKS AS OF 11/30/2022. DIVERSIONS: TO THE KNOWLEDGE OF THE GRANTOR, NO FUNDS HAVE BEEN DIVERTED TO ANY ACTIVITY OTHER THAN THE ACTIVITY FOR WHICH THE INVESTMENT WAS ORIGINALLY MADE. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 84,861 | 99,727 |
| ABBVIE INC | 36,682 | 54,479 |
| ACCENTURE PLC | 172,529 | 208,845 |
| ADOBE SYSTEMS, INC | 55,983 | 79,334 |
| AIR PRODS & CHEM INC | 132,171 | 155,390 |
| AIRBNB | 71,057 | 47,495 |
| ALIGN TECHNOLOGY, INC | 18,018 | 11,603 |
| ALPHABET INC CL A | 180,016 | 256,818 |
| ALPHABET INC CL C | 29,597 | 54,986 |
| AMAZON COM | 426,147 | 319,258 |
| AMGEN INC | 43,689 | 55,848 |
| APOLLO GLOBAL MANAGEMENT, INC | 78,485 | 81,533 |
| APPLE INC | 269,975 | 437,872 |
| AT&T, INC | 157,502 | 156,284 |
| AUTODESK, INC | 63,063 | 56,344 |
| BANK OF AMERICA CORP | 200,469 | 223,088 |
| BARINGS ACTIVE SHORT DURATION | 68,290 | 58,489 |
| BARON SMALL CAP INSTL CL | 296,394 | 295,700 |
| BLACKROCK EQUITY DIVIDEND FUND | 591,865 | 525,033 |
| BRISTOL-MYERS SQUIBB CO | 105,444 | 110,867 |
| BROADCOM INC | 162,116 | 159,799 |
| CAPITAL ONE FINANCIAL CORP | 111,454 | 90,025 |
| CHEVRON CORP | 95,711 | 134,733 |
| CIGNA CORPORATION | 90,207 | 111,494 |
| CONOCOPHILLIPS | 45,174 | 87,445 |
| COSTCO WHOLESALE CORPORATION | 109,733 | 155,843 |
| CROWN CASTLE INTL | 115,461 | 99,991 |
| DANAHER CORP | 98,938 | 90,225 |
| DOCUSIGN INC | 47,275 | 17,557 |
| EATON CORP PLC | 242,878 | 261,357 |
| ELEVANCE HEALTH INC | 60,757 | 69,280 |
| EQUITY RESIDENTIAL PPTYS TR | 104,715 | 88,793 |
| EXXON MOBIL CORP | 221,514 | 368,424 |
| FORD MOTOR COMPANY | 44,288 | 43,424 |
| FRANKLIN FTSE CANADA ETF | 107,374 | 114,911 |
| FRANKLIN FTSE JAPAN ETF | 150,870 | 158,446 |
| FRANKLIN FTSE LATIN AMERICA ET | 31,157 | 36,487 |
| FRANKLIN FTSE UNITED KINGDOM E | 261,365 | 281,579 |
| GARTNER INC | 13,865 | 39,592 |
| HILTON WORLDWIDE HOLDINGS, INC | 76,038 | 88,710 |
| HOME DEPOT INC | 110,764 | 155,839 |
| HONEYWELL INTL | 98,008 | 153,905 |
| ILLUMINA INC COM | 52,981 | 43,616 |
| INTERNATIONAL BUSINESS MACHINE | 108,430 | 114,951 |
| INVESCO EMERGING MARKETS SOVER | 86,342 | 87,849 |
| INVESCO PREFERRED ETF | 49,136 | 42,292 |
| INVESCO S&P 500 PURE VALUE ETF | 130,095 | 165,056 |
| ISHARE MSCI EMU INDX | 416,874 | 396,319 |
| ISHARE MSCI SWEDEN | 41,289 | 39,686 |
| ISHARES 20+ YR TREAS BD | 164,261 | 150,294 |
| ISHARES BARCLAYS MBS BOND FUND | 550,503 | 488,371 |
| ISHARES BARCLAYS TIPS BOND FUN | 115,383 | 106,932 |
| ISHARES CORE MSCI EMERGING MAR | 385,368 | 346,281 |
| ISHARES IBOXX $ HIGH YIELD COR | 21,301 | 21,412 |
| ISHARES IBOXX $ INVESTMENT GRA | 233,286 | 213,365 |
| ISHARES INC MSCI SWITZERLAND I | 106,609 | 117,905 |
| ISHARES MSCI PACIFIC EX-JAPAN | 206,522 | 200,604 |
| ISHARES SHORT MATURITY BOND ET | 41,959 | 42,036 |
| JOHNSON & JOHNSON | 187,288 | 199,538 |
| JP MORGAN CHASE | 309,701 | 396,438 |
| KBW REGIONAL BANKING ETF | 174,826 | 166,139 |
| KRANSHARES EMG MRK COSM TECH E | 30,175 | 20,187 |
| L3HARRIS TECHNOLOGIES | 62,795 | 65,626 |
| LOCKHEED MARTIN CORP | 78,243 | 131,972 |
| MARKET VECTORS ETF TR FALLEN A | 21,441 | 21,434 |
| MARVELL TECHNOLOGY, INC | 129,062 | 119,649 |
| MASTERCARD INC | 52,763 | 65,221 |
| MCDONALD'S CORP | 85,013 | 85,929 |
| MEDTRONIC PLC | 156,524 | 122,117 |
| MERCK & CO INC | 46,808 | 66,953 |
| MICROSOFT CORP | 393,190 | 588,097 |
| NETFLIX INC | 76,275 | 83,715 |
| NEXTERA ENERGY, INC | 205,498 | 237,414 |
| NIKE INC-CL B | 136,074 | 175,065 |
| PALO ALTO NETWORKS INC | 84,324 | 85,800 |
| PARKER HANNIFIN CP | 62,135 | 63,375 |
| PAYPAL HOLDINGS, INC | 52,560 | 36,931 |
| PEPSICO INC | 108,961 | 125,034 |
| PFIZER INC | 118,447 | 117,906 |
| PROCTER GAMBLE CO | 188,413 | 189,135 |
| PROGRESSIVE CORP OHIO | 114,689 | 133,736 |
| PROLOGIS | 173,944 | 183,281 |
| REALTY INCOME CORP | 221,724 | 226,800 |
| SALESFORCE.COM | 77,001 | 66,985 |
| SCH ST US TRSR ETF | 347,769 | 336,924 |
| SCHLUMBERGER LTD | 52,400 | 67,273 |
| SERVICE NOW | 55,192 | 67,024 |
| STARBUCKS CORP COM | 78,704 | 90,038 |
| TESLA MOTORS INC | 91,431 | 73,013 |
| THE COCA-COLA CO | 127,657 | 145,667 |
| THERMO FISHER SCIENTIFIC INC | 145,218 | 183,192 |
| TORONTO DOMINION | 135,172 | 130,343 |
| UNION PACIFIC | 118,260 | 111,542 |
| UNITEDHEALTH GROUP INC | 175,636 | 310,580 |
| VALERO ENERGY CORP | 114,864 | 118,655 |
| VANGUARD INTERMEDIATE TERM COR | 246,380 | 233,776 |
| VANGUARD SHORT TERM CORPORATE | 215,732 | 211,098 |
| VANGUARD SMALL-CAP GROWTH ETF | 115,590 | 114,344 |
| VANGUARD SMALL-CAP VALUE ETF | 222,035 | 228,031 |
| VANGUARD TOTAL INTL BD IDX ETF | 180,471 | 169,173 |
| VERIZON COMMUNICATIONS | 138,314 | 112,496 |
| VIRTUS EMERGING MARKETS OPPTS | 208,563 | 143,461 |
| VIRTUS FOREIGN OPPORTUNITIES F | 781,841 | 604,514 |
| VISA INC | 264,452 | 332,661 |
| WAL-MART STORES INC | 185,423 | 218,113 |
| XCEL ENERGY INC | 45,490 | 43,888 |
| ZOETIS INC | 146,426 | 171,250 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HOMETOWN BANK | 121,000 | 387,200 | |
| IRONWOOD MULTI-STRAT LLC | 900,000 | 972,792 | |
| TRUE WEALTH VENTURES FUND I, L | 173,782 | 205,118 | |
| TRUE WEALTH VENTURES FUND II, | 46,156 | 39,762 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| General Consultations | 6,355 | 6,355 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PRI- LITTLE RED BOX, LLC | 150,000 | 150,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 56,105 | 56,105 | ||
| Bank Charges | 30 | 30 | ||
| K-1 Exp TRUE WEALTH VENTURES F | 6,999 | 6,999 | ||
| K-1 Exp TRUE WEALTH VENTURES F | 4,844 | 4,844 | ||
| Postage/Delivery Service | 82 | 82 | ||
| DIGITAL SUBSCRIPTIONS | 500 | 500 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss TRUE WEALTH VENTURES FUND I, L.P | 1,763 | 1,763 |
| Description | Amount |
|---|---|
| RETURNED GRANTS | 15,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 177,116 | 177,116 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2022 | 19,800 | |||
| 990-PF Extension for 2021 | 5,800 | |||
| Foreign Tax Paid | 377 | 377 |