| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 7,232 | 3,616 | 0 | 3,616 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN FUNDS STRATEGIC BOND F3 | 55,517 | 55,517 |
| GUGGENHEIM TOTAL RETURN BOND INSTL | 22,266 | 22,266 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AVANTIS US SMALL CAP | 27,786 | 27,786 |
| CHARLES SCHWAB US MC | 13,972 | 13,972 |
| ISHARES RUSSELL 1000 GROWTH ETF | 33,961 | 33,961 |
| ISHARES RUSSELL 1000 VALUE ETF | 35,137 | 35,137 |
| SCHWAB INTERNATIONAL | 35,830 | 35,830 |
| SPDR INDEX SHARES EMERG | 11,665 | 11,665 |
| SPDR S&P KENSHO NEW | 16,691 | 16,691 |
| VANGUARD SHORT-TERM BOND ETF | 35,032 | 35,032 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM AAA MINNEAPOLIS | 804 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS | 41,374 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOOL SAFETY PATROL | 1,826 | 0 | 0 | 1,826 |
| TRAFFIC SAFETY PROGRAMS | 1,256 | 0 | 0 | 1,256 |
| Description | Amount |
|---|---|
| NET CHANGE IN TAX LIABILITY | 1,267 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAX LIABILITY | 1,624 | 1,049 |
| CURRENT TAX PAYABLE | 2,718 | 71 |
| DUE TO AAA MINNEAPOLIS | 0 | 4,530 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 1,349 | 1,349 | 0 | 0 |
| BANK AND COLLECTION CHARGES | 580 | 580 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 763 | 0 | 0 | 0 |