| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Event materials and supplies | 1,701 | 1,701 | 1,701 | 1,701 |
| Office supplies insurance software repairs & maintenance and other expenses | 8,085 | 8,085 | 8,085 | 8,085 |
| Website and internet | 539 | 539 | 539 | 539 |
| Advertising & marketing | 153 | 153 | 153 | 153 |
| Dues and subscriptions | 102 | 102 | 102 | 102 |
| Bank charges and fees | 64 | 64 | 64 | 64 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EIDL loan | 21,000 | 21,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Leadership and managemen advisory | 5,000 | 5,000 | 5,000 | 5,000 |
| Youth and youth-serving strategic advisor | 16,500 | 16,500 | 16,500 | 16,500 |