| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 11,800 | 10,300 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS-SEE ATTACHED | 760,665 | 750,470 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS-SEE ATTACHED SCHEDU | 12,646,552 | 20,396,080 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PASS-THRU ENTITIES-SEE ATTACHED | AT COST | 7,798,893 | 9,152,344 |
| STATE OF ISRAEL BONDS - SEE ATTACHED | AT COST | 100,000 | 100,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DISTRIBUTIONS RECEIVABLE | 11,230 | 17,893 | 17,893 |
| ACCRUED DIVIDENDS | 4,873 | 12,314 | 12,314 |
| PREPAID FEDERAL TAXES | 5,672 | 27,490 | 27,490 |
| DUE FROM AFFILIATES | 50,000 |
| Description | Amount |
|---|---|
| NON DEDUCTIBLE EXPENSES FRM PASS-THRUS | 577 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 63 | 63 | ||
| DUES | 1,200 | 1,200 | ||
| FROM PASS-THRU BLUMBERG CAP V | 13,281 | 13,281 | ||
| FROM PASS-THRU BLUMBERG OPP F | 1,641 | 1,641 | ||
| FROM PASS-THRU BLUMBERG CAP O | 3,088 | 3,088 | ||
| FROM PASS-THRU CAMBER CREEK F | 14,164 | 14,164 | ||
| FROM PASS-THRU DRUG ROYALTIES | 3,613 | 3,613 | ||
| FROM PASS-THRU FCP IV | 5,075 | 5,075 | ||
| FROM PASS-THRU FUNDAMENTAL PT | 6,444 | 6,444 | ||
| FROM PASS-THRU HARBOURVEST VI | 2 | 2 | ||
| FROM PASS-THRU HARMONY PTRS I | 10,904 | 10,904 | ||
| FROM PASS-THRU HARMONY PTRS I | 6,169 | 6,169 | ||
| FROM PASS-THRU HARMONY PTRS V | 5,091 | 5,091 | ||
| FROM PASS-THRU HORIZON MH | 7,212 | 7,212 | ||
| FROM PASS-THRU HUDSON VENTURE | 261 | 261 | ||
| FROM PASS-THRU LAS OLAS CAP R | 10,529 | 10,529 | ||
| FROM PASS-THRU LAS OLAS CAP R | 133 | 133 | ||
| FROM PASS-THRU LAS OLAS CAP R | 12,878 | 12,878 | ||
| FROM PASS-THRU LAS OLAS BRIC | 4,961 | 4,961 | ||
| FROM PASS-THRU LUX CO-INVEST | 2,576 | 2,576 | ||
| FROM PASS-THRU LUX CO-INVEST | 4,301 | 4,301 | ||
| FROM PASS-THRU LUX TOTAL OPPS | 1,780 | 1,780 | ||
| FROM PASS-THRU LUX VENTURES V | 8,963 | 8,963 | ||
| FROM PASS-THRU RREF III DEBT | 68 | 68 | ||
| FROM PASS-THRU RREF III PROPE | 69 | 69 | ||
| FROM PASS-THRU RREF IV DEBT D | 747 | 747 | ||
| FROM PASS-THRU RREF IV PROPER | 191 | 191 | ||
| FROM PASS-THRU STAR MT CREDIT | 15,106 | 15,106 | ||
| FROM PASS-THRU STAR MT ST CRE | 16,904 | 16,904 | ||
| FROM PASS-THRU TRIMARAN FUND | 91 | 91 | ||
| FROM PASS-THU LUX VENTURES VI | 8,702 | 8,702 | ||
| OFFICE EXPENSE | 96 | 96 | ||
| OTHER PORTFOLIO DEDUCTIONS | 109 | 109 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| UBTI FROM PASS-THRUS-SEE STMT | 40,000 | ||
| UBTI INCLD ON LINES 3-8 | -40,000 | ||
| OTH INV LOSS-PG 1 LN 11-STMT | -168,280 |
| Description | Amount |
|---|---|
| BOOK-TAX DIFFERENCES FRM INVESTMENTS | 7,167 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 171,137 | 166,849 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 6,006 | 6,006 | ||
| FEDERAL INCOME TAX | 10,932 | |||
| STATE TAXES | 1,235 | 1,235 | ||
| OTHER TAXES WITHHELD | 2,319 |