| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ATREIDES FOUNDATION FUND, LP | AT COST | 968,036 | 973,202 |
| ATREIDES SPECIAL CIRCUMSTANCE SERIES E | AT COST | 234,283 | 375,515 |
| ATREIDES SPECIAL CIRCUMSTANCE SERIES G | AT COST | 237,765 | 237,344 |
| ATREIDES SPECIAL CIRCUMSTANCE SERIES L | AT COST | 299,084 | 252,158 |
| ATREIDES SPECIAL CIRCUMSTANCE SERIES M | AT COST | 249,618 | 249,559 |
| BAIN CAPITAL FUND XI, LP | AT COST | 149,906 | 283,978 |
| BAIN CAPITAL FUND XII, LP | AT COST | 252,802 | 381,105 |
| BAIN CAPITAL FUND XIII, LP | AT COST | 123,915 | 90,033 |
| GNDI HOLDING IIIA, LP | AT COST | 23,830 | 23,830 |
| FLYBRIDGE CAPITAL PARTNERS III, LP | AT COST | 76,448 | 243,906 |
| FLYBRIDGE CAPITAL III CODECADEMY | AT COST | 100,000 | 41,296 |
| FLYBRIDGE CAPITAL PARTNERS IV NS1 | AT COST | 150,000 | 330,311 |
| FLYBRIDGE CAPITAL PARTNERS IV (SPV I), LP | AT COST | 249,965 | 299,229 |
| FLYBRIDGE NETWORK FUND IV LP | AT COST | 122,816 | 797,081 |
| FLYBRIDGE NETWORK FUND V LP | AT COST | 204,634 | 431,394 |
| FLYBRIDGE COMMUNITY FUND, XFACTOR VEN | AT COST | 227,414 | 803,917 |
| FLYBRIDGE COMMUNITY FUND, XFACTOR VEN II | AT COST | 233,456 | 392,058 |
| FLYBRIDGE 2019 LEADERS | AT COST | 33,297 | 33,297 |
| FLYBRIDGE 2022 ASSOCIATES | AT COST | 127,101 | 93,922 |
| LINCOLN PEAK CAPITAL, LLC | AT COST | 161,268 | 738,501 |
| LPC HARVEST, LP | AT COST | 211,797 | 47,586 |
| N2 CAPITAL MANAGEMENT, LP | AT COST | 417,105 | 394,309 |
| SUMMIT PARTNERS SUSTAINABLE OPP L/S | AT COST | 500,000 | 476,803 |
| WESTFIELD SELECT GROWTH EQUITY, LP | AT COST | 793,491 | 766,641 |
| OTHER INVESTMENTS | AT COST | 412,580 | 412,580 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| APTIV PLC COM | 350,911 | 350,911 | 372,500 |
| ALLBIRDS INC CL A | 0 | 299,349 | 116,160 |
| ALPHABET INC CL A | 109,948 | 109,948 | 322,922 |
| AMARIN CORP ADR | 491,207 | 491,207 | 119,790 |
| APPLE INC | 22,329 | 16,261 | 519,720 |
| ASCENDIS PHARMA A/S SPON ADR | 555,076 | 555,076 | 488,520 |
| AXON ENTERPRISE INC COM | 267,317 | 267,317 | 630,534 |
| CVS HEALTH CORPORATION | 375,899 | 375,899 | 531,183 |
| CHARGEPOINT HOLDINGS INC | 409,343 | 409,343 | 190,600 |
| CORTEVA INC COM | 0 | 337,992 | 358,558 |
| DEXCOM INC | 0 | 317,818 | 418,988 |
| DISH NETWORK CORP | 463,077 | 0 | 0 |
| GENERAC HLDGS INC | 416,720 | 442,143 | 150,990 |
| GENERAL MTRS CO | 0 | 321,958 | 262,392 |
| GXO LOGISTICS INCORPORATED | 82,591 | 324,389 | 311,637 |
| HARBOR ETF TRUST DIVIDEND GROWTH | 0 | 552,938 | 807,241 |
| ILLUMINA INC COM | 324,372 | 324,372 | 222,420 |
| INTUIT INC | 236,434 | 0 | 0 |
| LULULEMON ATHLETICA | 0 | 408,103 | 400,475 |
| MASTEC INC COM | 209,352 | 209,352 | 375,452 |
| MATCH GROUP INC CL A | 430,423 | 0 | 0 |
| MICROSOFT CORP | 416,024 | 416,024 | 383,712 |
| MONGODB INC CL A | 14,398 | 14,398 | 393,689 |
| NEWMONT CORP COM | 340,774 | 340,774 | 292,640 |
| PAYPAL HLDGS INC | 146,515 | 146,515 | 117,513 |
| QUANTA SERVICES COM | 378,032 | 244,956 | 441,750 |
| SALESFORCE COM INC | 292,862 | 292,862 | 265,180 |
| SELECT SECTOR SPDR TR ENERGY | 355,495 | 0 | 0 |
| TELADOC HEALTH INC | 0 | 0 | 0 |
| THERMO FISHER SCIENTIFIC | 31,196 | 31,196 | 341,428 |
| UBER TECHNOLOGIES | 370,442 | 474,523 | 370,950 |
| U HAUL HLDNG | 0 | 20,179 | 22,270 |
| U HAUL HLDNG SER N | 0 | 181,753 | 183,083 |
| VANECK VECTORS ETF TRUST GOLD MINERS | 288,634 | 288,634 | 283,734 |
| VANECK VECTORS ETF TRUST OIL SERVICES | 280,066 | 0 | 0 |
| VISA | 131,926 | 131,926 | 395,367 |
| WYNDHAM HOTEL & RESORTS INC | 454,226 | 0 | 0 |
| GRANAHAN INVESTMENT MANAGEMENT | 539,693 | 504,801 | 508,520 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MASS FILING FEE FORM PC | 70 | 70 | 0 | |
| PARTNERSHIP K1 EXPENSES | 67,883 | 67,883 | 0 | |
| US BANK FEES | 750 | 750 | 0 | |
| PARTNERSHIP K1 NON DEDUCTIBLE EXPENSES | 13,617 | 0 | 0 | |
| CHARITABLE DONATIONS FROM PARTNERSHIP K-1S | 44 | 0 | 44 | |
| SEC 179 FROM PARTNERSHIP K-1S | 800 | 800 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM PARTNERSHIP K-1 SCHEDULES | 248,635 | 248,635 | 248,635 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RINET COMPANY FEE | 6,442 | 6,442 | 0 | |
| GRANAHAN MGMT FEE | 6,029 | 6,029 | 0 | |
| US BANK ADR FEE | 0 | 0 | 0 | |
| FIDELITY ADR FEES | 0 | 0 | 0 | |
| SM MGMT FEE | 60,000 | 60,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX - FIDELITY | 552 | 552 | 0 | |
| US TREASURY 2022 990T ETP | 4,000 | 0 | 0 | |
| US TREASURY 2022 990PF ETP | 17,000 | 0 | 0 | |
| US TREASURY 2021 990PF EXT | 35,000 | 0 | 0 | |
| US TREASURY 2021 990T EXT | 50,000 | 0 | 0 | |
| MASSACHUSETTS 2022 M-990T ETP | 5,500 | 5,500 | 0 |