| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,285 | 3,642 | 0 | 3,643 |
| Contractor | Explanation |
|---|---|
| PREPARATION OF 990-PF TAX RETURNS | |
| GEM ENDOWMENT FUNDS LP | MANAGEMENT OF $100 MILLION INVESTMENT PORTFOLI0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE BUILDING | 1993-09-10 | 260,784 | 189,193 | SL | 2.56 % | 6,687 | |||
| PAINTING | 2012-07-31 | 750 | 713 | SL | 5.00 % | 37 | |||
| FILE CABINET | 2015-04-30 | 961 | 235 | SL | 3.64 % | 35 | |||
| ICE MAKER | 2015-09-30 | 1,717 | 390 | SL | 3.64 % | 62 | |||
| HP OFFICE PRO PRINTER | 2017-03-31 | 220 | 198 | SL | 10.00 % | 22 | |||
| IMAC COMPUTER | 2017-05-23 | 1,269 | 1,165 | SL | 10.00 % | 104 | |||
| NEW GAS LOGS | 2017-05-28 | 2,860 | 1,287 | SL | 10.00 % | 286 | |||
| ADS SECURITY SYSTEM | 2017-09-11 | 1,610 | 725 | SL | 10.00 % | 161 | |||
| NEW PHONES & CONF EQUIP | 2017-10-15 | 1,318 | 1,188 | SL | 10.00 % | 130 | |||
| TV/VIDEO CONFERENCING EQU | 2018-04-25 | 10,789 | 3,776 | SL | 10.00 % | 1,079 | |||
| HP ENVY COMPUTER | 2018-06-21 | 730 | 511 | SL | 20.00 % | 146 | |||
| SAMSUNG CURVED MONITOR | 2018-06-21 | 265 | 186 | SL | 20.00 % | 53 | |||
| 4 CHAIRS - GATHERING ROOM | 2018-06-28 | 6,560 | 2,296 | SL | 10.00 % | 656 | |||
| COFFEE TABLE | 2018-06-28 | 999 | 350 | SL | 10.00 % | 100 | |||
| OFFICE FURNITURE, LAMPS, PAINT | 2019-01-06 | 11,518 | 1,851 | SL | 10.00 % | 1,152 | |||
| LAPTOP COMPUTER | 2019-07-02 | 370 | 185 | SL | 20.00 % | 74 | |||
| APPLE COMPUTER | 2021-02-11 | 1,228 | 123 | SL | 20.00 % | 246 | |||
| COMPUTER EQUIP & PRINTER | 2021-12-21 | 1,010 | 101 | SL | 20.00 % | 202 | |||
| SILVER MORNING PAINTING | 2021-12-29 | 912 | 46 | SL | 10.00 % | 91 | |||
| BLACK/GOLD BOOKCASE | 2021-12-29 | 4,276 | 214 | SL | 10.00 % | 428 | |||
| 2 JONES CHAIRS | 2021-12-29 | 4,421 | 221 | SL | 10.00 % | 442 | |||
| TIERED CHANDELIER | 2021-12-29 | 2,404 | 120 | SL | 10.00 % | 240 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 155,887 | 119,792 | 36,095 | |
| Buildings | 260,784 | 195,880 | 64,904 | 400,000 |
| Improvements | 21,159 | 21,159 | ||
| Land | 100,379 | 100,379 | 100,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 1,800 | 900 | 0 | 900 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UTILITY DEPOSITS | 500 | 500 | 500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 165 | 165 | ||
| CATERING | 4,139 | 4,139 | ||
| CHRISTMAS EXPENSES | 9,033 | 9,033 | ||
| DUES & SUBSCRIPTIONS-1 | 13,790 | 13,790 | ||
| INSURANCE | 15,378 | 15,378 | ||
| MISC/OTHER EXPENSE | 132 | 132 | ||
| NON-PROFIT CLASSES | 4,719 | 4,719 | ||
| OFFICE SUPPLIES & EXPENSES | 7,916 | 7,916 | ||
| PAYROLL EXPENSES - OTHER | 668 | 668 | ||
| POSTAGE | 90 | 90 | ||
| SOFTWARE | 6,835 | 6,835 | ||
| TELEPHONE | 2,468 | 2,468 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INVEST INCOME(LOSS) FR K-1'S | 50,822 | 45,883 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED FEDERAL EXCISE TAX | 24,564 | 1,140 |
| PAYROLL LIABILITIES |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 401K ADMN FEE | 2,800 | 280 | 0 | 2,520 |
| AUDITOR | 2,150 | 1,075 | 0 | 1,075 |
| INVESTMENT MANAGEMENT FEE | 755,475 | 755,475 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 3,027 | 3,027 | ||
| PAYROLL TAXES | 19,389 | 1,939 | 17,450 |