| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 44,000 | 6,443 | 0 | 22,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JEFFERSON ENVIRONMENTAL PARK | 475,831 | 475,831 |
| ISTATION.COM | 2,448,867 | 32,979,109 |
| RIVES LANDING | 50,780 | 51,000 |
| HOS GUEST HOUSE INC | 2,363,959 | 530,000 |
| HOS RESTAURANT INC | 52,398 | 45,000 |
| AECOM | 27,643 | 36,690 |
| ALPHABET INC CL A | 57,537 | 44,115 |
| AMAZON.COM INC | 58,947 | 36,120 |
| AMPHENOL CORP NEW CL A | 4,568 | 4,492 |
| APPLE INC | 58,430 | 48,334 |
| CATERPILLAR INC | 50,355 | 55,099 |
| HOME DEPOT INC | 57,618 | 57,802 |
| CONAGRA BRANDS INC | 25,375 | 26,703 |
| COSTCO WHOLESALE CORP | 58,456 | 56,150 |
| CUBESMART SBI | 24,873 | 25,559 |
| DANAHER CORP | 26,167 | 34,505 |
| EOG RESOURCES INC | 32,683 | 43,519 |
| GRAINGER W W INC | 35,291 | 40,606 |
| JPMORGAN CHASE & CO | 58,415 | 59,406 |
| MCDONALDS CORP | 26,937 | 31,887 |
| MICROSOFT CORP | 57,228 | 51,082 |
| O'REILLY AUTOMOTIVE INC | 24,205 | 24,477 |
| PROCTER & GAMBLE CO | 17,840 | 20,309 |
| UNTD RENTALS INC | 49,901 | 51,891 |
| VISA INC CL A | 40,873 | 45,292 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HOUSE OF THE SEASONS LLC | AT COST | 1,917,691 | 1,200,000 |
| HOS RESTORATIONS INC LLC | AT COST | 1,793,152 | 2,100,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER EQUIPMENT | 32,096 | 30,571 | 1,525 | 1,525 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HOUSE OF THE SEASONS, LLC | 197,095 | 12,000 | 0 | 185,095 |
| HOUSE OF THE SEASONS RESTORATION EXPENSES | 3,592 | 0 | 0 | 3,592 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| HOUSE OF SEASONS | 12,082 | 12,000 | 12,082 |
| HOUSE OF SEASONS | 9,977 | 9,977 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 1,189,508 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 10,962 | 10,962 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 3,066 | 0 | 0 | 0 |