| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2006 CHEVROLET UPLANDER VAN | 2011-12-31 | 5,321 | 5,321 | S/L | 5.0000 | ||||
| TV - REC ROOM | 2012-08-08 | 560 | 560 | S/L | 7.0000 | ||||
| REFRIGERATOR | 2012-09-04 | 674 | 674 | S/L | 7.0000 | ||||
| STOVE | 2012-09-04 | 674 | 674 | S/L | 7.0000 | ||||
| TV - LIVING ROOM | 2012-10-19 | 910 | 910 | S/L | 7.0000 | ||||
| IPAD | 2012-10-29 | 600 | 600 | S/L | 5.0000 | ||||
| FURNITURE - REC ROOM | 2012-11-09 | 520 | 520 | S/L | 7.0000 | ||||
| FURNITURE - LIVING ROOM | 2012-01-09 | 3,211 | 3,211 | S/L | 7.0000 | ||||
| RIDING LAWNMOWER | 2013-05-08 | 1,766 | 1,766 | S/L | 7.0000 | ||||
| TV'S | 2013-10-28 | 947 | 947 | S/L | 7.0000 | ||||
| FURNITURE & TABLES - LIVING ROOM | 2013-04-15 | 1,575 | 1,575 | S/L | 7.0000 | ||||
| FURNITURE - REC ROOM | 2013-11-08 | 1,188 | 1,188 | S/L | 7.0000 | ||||
| FURNITURE - LIVING ROOM | 2013-11-13 | 1,242 | 1,242 | S/L | 7.0000 | ||||
| LEASEHOLD IMPROVEMENTS | 2013-12-10 | 923 | 436 | S/L | 15.0000 | 61 | |||
| MATTRESSES | 2013-12-18 | 745 | 745 | S/L | 7.0000 | ||||
| BATH TUB | 2013-12-20 | 894 | 417 | S/L | 15.0000 | 60 | |||
| FENCE | 2013-06-30 | 1,577 | 788 | S/L | 15.0000 | 106 | |||
| BASEMENT BATHROOM | 2013-06-30 | 1,975 | 380 | S/L | 39.0000 | 50 | |||
| GARAGE IMPROVEMENTS | 2013-06-30 | 1,251 | 241 | S/L | 39.0000 | 32 | |||
| BASEMENT BATHROOM | 2013-06-30 | 1,975 | 380 | S/L | 39.0000 | 50 | |||
| GARAGE ROOF | 2013-06-30 | 2,100 | 404 | S/L | 39.0000 | 54 | |||
| BASEMENT REMODEL | 2013-06-30 | 1,781 | 343 | S/L | 39.0000 | 45 | |||
| BASEMENT REMODEL | 2013-06-30 | 1,625 | 313 | S/L | 39.0000 | 41 | |||
| ROOF | 2013-06-30 | 1,600 | 308 | S/L | 39.0000 | 41 | |||
| ROOF | 2013-06-30 | 1,500 | 288 | S/L | 39.0000 | 39 | |||
| FURNITURE & TABLE - LIVING ROOM | 2014-07-09 | 1,324 | 1,229 | S/L | 7.0000 | 95 | |||
| TABLE & CHAIRS | 2014-07-09 | 567 | 527 | S/L | 7.0000 | 40 | |||
| REFRIGERATOR | 2014-10-05 | 598 | 598 | S/L | 5.0000 | ||||
| TV - LIVING ROOM | 2014-11-09 | 661 | 582 | S/L | 7.0000 | 79 | |||
| FURNITURE - RECREATION ROOM | 2014-06-19 | 939 | 872 | S/L | 7.0000 | 67 | |||
| FENCE | 2014-08-19 | 1,100 | 348 | S/L | 20.0000 | 55 | |||
| 2011 LEXUS LS460 | 2014-08-11 | 36,000 | 18,650 | S/L | 5.0000 | 1,875 | |||
| FURNITURE | 2015-01-01 | 2,852 | 2,445 | S/L | 7.0000 | 407 | |||
| DRIVEWAY | 2016-05-11 | 3,700 | 1,151 | S/L | 15.0000 | 247 | |||
| BASEMENT REMODEL | 2016-03-19 | 3,799 | 463 | S/L | 39.0000 | 97 | |||
| SECURITY SYSTEM | 2018-03-14 | 4,455 | 1,803 | S/L | 7.0000 | 637 | |||
| FURNACE 4309 PLAZA | 2018-09-12 | 5,500 | 467 | S/L | 27.5000 | 200 | |||
| FURNACE 4311 PLAZA | 2018-12-13 | 4,700 | 356 | S/L | 27.5000 | 171 | |||
| ROOF | 2019-08-09 | 7,780 | 401 | S/L | 27.5000 | 283 | |||
| ROOF | 2019-08-26 | 4,580 | 222 | S/L | 27.5000 | 167 | |||
| 2011 TOWN & COUNTRY VAN | 2019-11-25 | 6,180 | 1,339 | S/L | 5.0000 | 1,236 | |||
| DENALI | 2019-08-19 | 55,000 | 14,667 | S/L | 5.0000 | 11,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 176,869 | 87,586 | 89,283 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 355 | 355 | ||
| AUTO EXPENSE | 24,487 | 24,487 | ||
| DUES & SUBSCRIPTIONS | 14,406 | 14,406 | ||
| INSURANCE | 26,621 | 26,621 | ||
| REPAIRS & MAINTENANCE | 22,845 | 22,845 | ||
| RESIDENT EXPENSES | 60,077 | 60,077 | ||
| SUPPLIES - OFFICE | 5,991 | 5,991 | ||
| TELEPHONE | 13,333 | 13,333 | ||
| UTILTIES | 19,197 | 19,197 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DISASTER RELIEF FUNDS | 10,000 | 10,000 | |
| PPP | 58,633 | 58,633 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| C/C PAYABLE | 12,110 | 12,090 |
| LINE OF CREDIT | 8,019 | |
| N/P - DENALI | 39,482 | 42,624 |
| N/P - FLETCHER UPSHAW | 75,338 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES - REAL ESTATE | 2,381 | 2,381 |