| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PREPARATION OF FORM 990-PF AND STATE RETURNS | 15,924 | 0 | 15,924 | |
| BOOKKEEPING SERVICES | 15,924 | 15,924 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB & CO | 4,111,176 | 3,707,196 |
| FIRST MANHATTAN CO. | 775,704 | 1,414,193 |
| RBC CAPITAL MARKETS, LLC | 851,305 | 965,210 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACCOLADE PARTNERS BLOCKCHAIN | AT COST | 240,068 | 244,946 |
| AETHER REAL ASSETS IV, LP | AT COST | 216,576 | 301,578 |
| AKKADIAN VENTURES IV, LP | AT COST | 189,291 | 278,391 |
| AKKADIAN VENTURES V, LP | AT COST | 214,803 | 266,876 |
| AKKADIAN VENTURES VI, LP | AT COST | 59,751 | 106,681 |
| CORDILLERA ECP CO-INVESTMENT LP | AT COST | 139,651 | 135,704 |
| CORDILLERA INVESTMENT FUND III | AT COST | 120,601 | 140,475 |
| GOBI INVESTMENT FUND | AT COST | 500,000 | 510,480 |
| GT PRIVATE EQUITY X LP | AT COST | 85,865 | 108,834 |
| HEADLANDS CAPITAL SECONDARY FUND II,LP | AT COST | 60,781 | 124,988 |
| HIGHBROOK INCOME PROPERTY FUND II, LP | AT COST | 19,607 | 12,399 |
| HIGHBROOK INCOME PROPERTY FUND, LP | AT COST | 572 | 6,595 |
| HIGHBROOK PROPERTY FUND III LP | AT COST | 122,214 | 168,484 |
| HIGHBROOK PROPERTY FUND IV TEF | AT COST | 261,858 | 355,628 |
| ITE RAIL FUND LP | AT COST | 191,881 | 444,612 |
| MAP 2018 LP | AT COST | 519 | 321 |
| MAP HERITAGE FUND, L.P. | AT COST | 42,315 | 104,369 |
| MERCED PARTNERS III, LP | AT COST | 0 | 13,630 |
| REVELATION HEALTHCARE FUND I, L.P. | AT COST | 40,634 | 110,370 |
| RHF III HOLDING COMPANY LLC | AT COST | 115,869 | 201,160 |
| RIVULET CAPITAL OFFSHORE FUND, LTD. | AT COST | 550,000 | 702,960 |
| ROSEMAWR CAPITAL V LP | AT COST | 219,060 | 183,781 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL GOVERNANCE AND COUNSEL | 949 | 0 | 949 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REDEEMED INVESTMENT RECEIVABLE | 38,337 | 27,925 | 27,925 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 45 | 45 | 0 | |
| OTHER MISC EXPENSE | 77 | 0 | 1 | |
| ADR FEE | 5 | 5 | 0 | |
| D&O INSURANCE | 2,219 | 0 | 2,219 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PORTFOLIO - NON-UBIT INCOME(LOSS) THRU AETHER REAL ASSETS IV LP | 14,729 | 14,729 | 14,729 |
| PORTFOLIO - NON-UBIT INCOME(LOSS) THRU AKKADIAN VENTURES IV | -1,746 | -1,746 | -1,746 |
| PORTFOLIO - NON-UBIT INCOME(LOSS) THRU AKKADIAN VENTURES V LP | -5,415 | -5,415 | -5,415 |
| PORTFOLIO - NON-UBIT INCOME(LOSS) THRU AKKADIAN VENTURES VI LP | -2,749 | -2,749 | -2,749 |
| PORTFOLIO - NON-UBIT INCOME(LOSS) THRU HEADLANDS CAP SECONDARY FUND II LP | 4,668 | 4,668 | 4,668 |
| PORTFOLIO - NON-UBIT INCOME(LOSS) THRU HIGHBROOK INCOME PROP FUND II LP | -1,033 | -1,033 | -1,033 |
| PORTFOLIO - NON-UBIT INCOME(LOSS) THRU HIGHBROOK INCOME PROP FUND LP | -966 | -966 | -966 |
| PORTFOLIO - NON-UBIT INCOME(LOSS) THRU HIGHBROOK INCOME PROP FUND III LP | -2,536 | -2,536 | -2,536 |
| PORTFOLIO - NON-UBIT INCOME(LOSS) THRU HIGHBROOK PROPERTY FUND IV TEF | -4,106 | -4,106 | -4,106 |
| PORTFOLIO - NON-UBIT INCOME(LOSS) THRU ITE RAIL FUND LP | -170 | -170 | -170 |
| PORTFOLIO - NON-UBIT INCOME(LOSS) THRU REVELATION HEALTHCARE FUND I LP | -326 | -326 | -326 |
| PORTFOLIO - NON-UBIT INCOME(LOSS) THRU MAP 2018 LP | -67 | -67 | -67 |
| PORTFOLIO - NON-UBIT INCOME(LOSS) THRU MAP HERITAGE FUND LP | 14,699 | 14,699 | 14,699 |
| PORTFOLIO - NON-UBIT INCOME(LOSS) THRU MERCED PARTNERS III, LP | -1,195 | -1,195 | -1,195 |
| PORTFOLIO - NON-UBIT INCOME(LOSS) THRU PORT CAPITAL SMALL CAP FUND II, LP | 40 | 40 | 40 |
| PORTFOLIO - NON-UBIT INCOME(LOSS) THRU ROSEMAWR CAPITAL V LP | 2,845 | 2,845 | 2,845 |
| PORTFOLIO - NON-UBIT INCOME(LOSS) THRU CORDILLERA ECP CO-INVESTMENT, L.P. | 5,515 | 5,515 | 5,515 |
| UBI INCOME/<LOSS> THRU ITE RAIL FUND LP | -11,259 | -11,259 | |
| UBI INCOME/<LOSS> THRU MERCED PARTNERS III, LP | -20 | -20 | |
| UBI INCOME/<LOSS> THRU AETHER REAL ASSETS IV LP | -1,571 | -1,571 | |
| UBI INCOME/<LOSS> THRU HEADLANDS CAP SECONDARY FUND II LP | -308 | -308 | |
| UBI INCOME/<LOSS> THRU CORDILLERA INVESTMENT FUND III, L.P. | -697 | -697 | |
| UBI INCOME/<LOSS> THRU GT PRIVATE EQUITY X LP | -244 | -244 | |
| UBI INCOME/<LOSS> THRU ROSEMAWR CAPITAL V LP | -3,309 | -3,309 | |
| PORTFOLIO - NON-UBIT INCOME(LOSS) THRU CORDILLERA INVESTMENT FUND III, L.P. | -3,443 | -3,443 | -3,443 |
| PORTFOLIO - NON-UBIT INCOME(LOSS) THRU GT PRIVATE EQUTY X LP | -4,759 | -4,759 | -4,759 |
| PORTFOLIO - NON-UBIT INCOME(LOSS) THRU RHF III HOLDING COMPANY | -11,867 | -11,867 | -11,867 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 85,669 | 85,669 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD ON DIVIDENDS | 7,415 | 7,415 | 0 | |
| FEDERAL EXCISE TAX ON INVESTMENT INCOME | 9,786 | 0 | 0 | |
| FRANCHISE TAX | 36 | 0 | 0 |