| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 124,004 | 2,500 | 121,504 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
C K BLANDIN FOUNDATION |
100 N POKEGAMA AVENUE GRAND RAPIDS,MN55744 |
2021-12-31 | 19,879,993 | FOR THE GENERAL SUPPORT OF THE C. K. BLANDIN FOUNDATION | 19,879,993 | NONE | 10/4/22 | 2022-10-04 | THE TRUSTEES OF THE BLANDIN RESIDUARY TRUST ARE ROUTINELY GIVEN COPIES OF THE FINANCIAL REPORTS OF THE BLANDIN FOUNDATION EXPENDITURES. TO THE KNOWLEDGE OF THIS TRUST'S TRUSTEES, AND BASED ON THE INFORMATION AVAILABLE TO THEM, NO PORTION OF THE GRANTS MADE HAVE BEEN USED FOR OTHER THAN THE INTENDED PURPOSES OF THE GRANT. IN ADDITION, THE FOUNDATION HAS PROVIDED DETAILED REPORTS OF THE AMOUNTS THE FOUNDATION EXPENDED IN THE SUCCESSIVE YEAR AS QUALIFYING DISTRIBUTIONS VIA GRANTS PAID OUT AND ADMINISTRATIVE EXPENSES, AND THE TOTAL AMOUNT IN THE FOUNDATION'S CORPUS AS OF THE BEGINNING OF THE SUCCESSIVE YEAR FROM THE FIVE YEARS PRIOR TO THE SUCCESSIVE YEAR. THE DETAILED REPORTS OF THE GRANTS AND SCHOLARSHIPS PAID INCLUDE THE REPORTING NAME AND ADDRESSES OF GRANTEES, AND THE DATE EACH GRANT WAS DISBURSED. |
|
C K BLANDIN FOUNDATION |
100 N POKEGAMA AVENUE GRAND RAPIDS,MN55744 |
2022-12-31 | 21,607,006 | FOR THE GENERAL SUPPORT OF THE C. K. BLANDIN FOUNDATION | 21,607,006 | NONE | 9/18/23 | 2023-09-18 | THE TRUSTEES OF THE BLANDIN RESIDUARY TRUST ARE ROUTINELY GIVEN COPIES OF THE FINANCIAL REPORTS OF THE BLANDIN FOUNDATION EXPENDITURES. TO THE KNOWLEDGE OF THIS TRUST'S TRUSTEES, AND BASED ON THE INFORMATION AVAILABLE TO THEM, NO PORTION OF THE GRANTS MADE HAVE BEEN USED FOR OTHER THAN THE INTENDED PURPOSES OF THE GRANT. IN ADDITION, THE FOUNDATION HAS PROVIDED DETAILED REPORTS OF THE AMOUNTS THE FOUNDATION EXPENDED IN THE SUCCESSIVE YEAR AS QUALIFYING DISTRIBUTIONS VIA GRANTS PAID OUT AND ADMINISTRATIVE EXPENSES, AND THE TOTAL AMOUNT IN THE FOUNDATION'S CORPUS AS OF THE BEGINNING OF THE SUCCESSIVE YEAR FROM THE FIVE YEARS PRIOR TO THE SUCCESSIVE YEAR. THE DETAILED REPORTS OF THE GRANTS AND SCHOLARSHIPS PAID INCLUDE THE REPORTING NAME AND ADDRESSES OF GRANTEES, AND THE DATE EACH GRANT WAS DISBURSED. |
| Identifier | Return Reference | Explanation |
|---|---|---|
| TRUSTEE COMPENSATION | FORM 990-PF, PART VII, LINE 1 | THE CORPORATE TRUSTEE'S COMPENSTATION REPORTED IN COLUMN (C) IS CALCULATED BASED ON PERIODIC MARKET VALUES AND/OR THE APPLIABLE FEE ARRANGEMENT. IT IS NOT DETERMINDED ON AN HOURLY BASIS AND THE REFERENCE TO ONE HOUR PER WEEK IS A PLACEHOLDER ONLY. CORPORATE TRUSTEE SERVICES INCULDE, BUT ARE NOT LIMITED TO, ADMINISTRATIVE SERVICES SUCH AS FIDUCIARY ACCOUNTING, CUSTODY OF ASSETS, COMPLYING WITH TAX FILING REQUIREMENTS, COMPLYING WITH DISTRIBUTION PROVISIONS AND COMPLYING WITH FEDERAL AND STATE LAW APPLICABLE TO PRIVATE FOUNDATIONS, PLUS ASSET MANAGEMENT SERVICES SUCH AS CREATING ASSET ALLOCATION STRATEGIES, INVESTMENTS REPORTING, AND REALLOCATING AND REBALANCING OF PROFOLIOS AS NECESSARY. |
| 2018-2020 FORMS 8986 ADJUSTMENT | FORM 990-PF, PART I, LINE 11 | IN 2022, C. K. RESIDUARY TRUST RECEIVED FORMS 8986 FROM ONE OF ITS PARTNERSHIP INVESTMENTS THAT REPORTED ADJUSTMENTS RELATED TO TAX YEARS 2018, 2019, AND 2020. THE FOUNDATION CALCULATED THE CHANGE IN UNRELATED BUSINESS INCOME TAX AND NET INVESTMENT INCOME TAX AS A RESULT OF THESE ADJUSTMENTS. IN ACCORDANCE WITH THE FORM 990-T INSTRUCTIONS, THE CUMULATIVE CHANGE IN UNRELATED BUSINESS INCOME TAX IS REPORTED ON FORM 8978 WHICH IS ATTACHED TO THE FOUNDATION'S 2022 FORM 990-T.THE CUMULATIVE CHANGE IN NET INVESTMENT INCOME IS REPORTED ON THE FOUNDATION'S 2022 FORM 990-PF, PART I, LINE 11, COLUMN (B). DUE TO SOFTWARE LIMITATIONS, FORM 8978 COULD NOT BE ATTACHED TO FORM 990-PF. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VR GS MORTGAGE SECUR 4.466% 10/10/48 | 163,734 | 134,990 |
| ISHARES TIPS BOND ETF | 324,905 | 269,506 |
| VIRGINIA ELEC & POWE 3.150% 1/15/26 | 323,808 | 285,291 |
| MICROSOFT CORP 2.921% 3/17/52 | 407,072 | 300,688 |
| NASDAQ INC 3.950% 3/07/52 | 335,940 | 303,908 |
| AIR PRODUCTS & CHEMICALS | 454,433 | 449,082 |
| CAPITAL ONE FINANCIA 3.750% 3/09/27 | 547,214 | 484,607 |
| MORGAN STANLEY 4.375% 1/22/47 | 761,352 | 507,762 |
| DUKE ENERGY CORP 2.550% 6/15/31 | 747,526 | 651,848 |
| HCP INC 3.500% 7/15/29 | 760,437 | 667,448 |
| UBS COMMERCIAL MORTG 3.301% 10/15/50 | 835,083 | 711,885 |
| VERIZON COMMUNICATIO 4.016% 12/03/2029 | 1,007,843 | 793,943 |
| LOWE'S COS INC 3.100% 5/03/2027 | 884,268 | 837,891 |
| MCDONALD'S CORP 3.700% 1/30/2026 | 987,635 | 923,628 |
| GS MORTGAGE SECURITI 3.727% 3/10/51 | 1,129,531 | 932,885 |
| ANTHEM INC | 1,178,577 | 951,326 |
| UNITEDHEALTH GROUP INC 4.750% 07/15/2045 | 1,266,029 | 1,053,484 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LUKOIL PJSC-SPON ADR | 298,334 | 0 |
| YANDEX NV | 63,319 | 0 |
| WOODSIDE ENERGY GROUP LTD ADR | 56,234 | 63,648 |
| XP INC - CLASS A | 194,949 | 95,062 |
| FANUC CORPORATION ADR | 132,635 | 102,306 |
| NOVOZYMES A/S UNSPONS ADR | 110,665 | 104,906 |
| DAIFUKU CO LTD - UNSP ADR | 146,146 | 116,608 |
| SHIMANO INC-UNSPON ADR | 137,084 | 135,683 |
| SONOVA HOLDIN-UNSPON ADR | 110,687 | 139,783 |
| PING AN INSURANCE-ADR | 223,940 | 141,954 |
| SHISEIDO CO., LTD. - ADR | 140,088 | 145,961 |
| CSPC PHARMACEUTICAL GROUP LTD ADR | 175,134 | 147,749 |
| SYSMEX CORP-UNSPON ADR | 250,667 | 155,170 |
| KUBOTA LIMITED - ADR | 183,306 | 156,246 |
| KOMATSU LIMITED - ADR | 148,372 | 163,782 |
| AIR LIQUIDE - ADR | 124,803 | 163,841 |
| KERINGIUNSPONSORED ADR | 166,898 | 164,290 |
| AMBEV SA | 233,612 | 169,445 |
| NITORI HLDGS CO LTD-UNSP | 220,745 | 176,009 |
| CANADIAN NATL RR CO COM | 141,574 | 187,830 |
| HDFC BANK LTD. - ADR | 157,620 | 189,017 |
| ENN ENERGY HOLDINGS-UNSP ADR | 230,237 | 191,889 |
| SHIONOGI & CO LTD-UNSPON | 237,883 | 200,853 |
| SYMRISE AG ADR | 167,739 | 201,928 |
| UNI CHARM CORPORATION ADR | 172,655 | 202,995 |
| ALFA LAVAL AB | 195,425 | 203,104 |
| PT TELEKOMUNIKASI INDONESIA TB - ADR | 191,330 | 203,274 |
| LINDE PLC | 99,677 | 208,755 |
| NESTLE S.A. REGISTERED SHARES - ADR | 160,073 | 226,066 |
| EPIROC AKTIEBOLAG | 115,495 | 227,325 |
| ALCON, INC. | 211,902 | 229,917 |
| BANCO BILBAO VIZCAYA ARGENT- ADR | 267,387 | 242,365 |
| CHUGAI PHARMACEUTICAL CO LTD | 239,257 | 262,839 |
| LONZA GROUP AG ADR | 184,037 | 273,146 |
| MANULIFE FINANCIAL CORP | 272,188 | 281,408 |
| APTARGROUP INC COM | 243,987 | 281,879 |
| CLEARWATER ANALYTICS HLDGS INC | 314,573 | 284,550 |
| SAP SE ADR | 341,776 | 299,045 |
| DRIL-QUIP INC COM | 376,813 | 300,745 |
| ROYAL DUTCH SHELL PLC ADR | 290,616 | 315,275 |
| ATRION CORP | 395,130 | 317,768 |
| DASSAULT SYSTEMES S.A. - ADR | 273,541 | 325,003 |
| RIO TINTO PLC - ADR | 244,522 | 329,086 |
| AMAZON | 666,986 | 339,864 |
| CME ENERGY CORP | 519,447 | 355,995 |
| MATCH GROUP INC NEW | 840,149 | 356,067 |
| ICICI BANK LTD. - ADR | 161,374 | 359,893 |
| TAIWAN SEMICONDUCTOR MANUFACTU - ADR | 200,557 | 360,979 |
| ALIGN TECHNOLOGY | 766,083 | 373,293 |
| PRICESMART INC | 463,831 | 380,604 |
| DONALDSON CO INC | 288,784 | 383,185 |
| TENCENT HOLDINGS LTD-UNS | 462,977 | 395,685 |
| ADYEN N.V. | 267,300 | 399,745 |
| FOMENTO ECONOMICO MEXICANO S.A.B. DE C.V. (FEMSA) | 406,845 | 402,318 |
| SCHNEIDER ELECTRIC SE. | 285,795 | 409,111 |
| ROCHE HOLDINGS LTD - ADR | 324,822 | 416,125 |
| BHP GROUP LTD-SPON ADR | 534,284 | 422,623 |
| LULULEMON ATHLETICA INC | 470,558 | 433,154 |
| AUTOHOME INC-ADR | 488,493 | 437,396 |
| BLACKSTONE | 589,066 | 459,830 |
| HAIER SMART HOME CO LTD ADR | 483,849 | 462,725 |
| ATLAS COPCO AB SPONSORED ADR NEW REPSTG COM SER A | 259,189 | 481,959 |
| INFINEON TECHNOLOGIES AG - ADR | 322,450 | 527,444 |
| HENRY JACK & ASSOC INC COM | 406,002 | 534,229 |
| LOREAL - ADR | 409,034 | 539,467 |
| BAXTER INTL INC | 593,754 | 549,202 |
| AMERICAN TOWER | 657,539 | 570,963 |
| DBS GROUP HOLDINGS LIMITED - ADR | 405,416 | 581,965 |
| MICROSOFT | 760,852 | 593,315 |
| ALLIANZ SE | 636,459 | 608,086 |
| LCI INDUSTRIES | 866,471 | 641,695 |
| AIA GROUP LTD-SP | 507,785 | 643,613 |
| BANCFIRST CORP | 616,202 | 651,650 |
| S&P GLOBAL INC | 803,222 | 652,128 |
| CHIPOTLE MEXICAN GRILL INC | 746,076 | 661,833 |
| PERRIGO CO PLC | 797,123 | 666,698 |
| ARTISAN PARTNERS ASSET MANAGEM | 814,854 | 682,803 |
| ASML HOLDING NV-NY REG SHS ADR | 826,849 | 689,557 |
| SERVICENOW INC | 946,504 | 693,838 |
| ASPEN TECHNOLOGY INC COM | 502,894 | 699,387 |
| ILLUMINA INC | 1,192,471 | 702,038 |
| ADOBE INC | 956,682 | 725,559 |
| MEDTRONIC PLC | 1,169,789 | 743,081 |
| INTUIT COM | 925,031 | 762,093 |
| RLI CORP COM | 532,525 | 772,130 |
| WALT DISNEY CO | 1,032,548 | 777,315 |
| TELEDYNE TECHNOLOGIES INC | 592,788 | 791,022 |
| DANAHER CORP | 870,303 | 798,649 |
| NETFLIX | 912,403 | 801,189 |
| GLOBAL PMTS INC W/I | 1,288,128 | 811,246 |
| ESTEE LAUDER COMPANIES INC | 880,488 | 813,305 |
| JM SMUCKER CO | 634,156 | 820,664 |
| MOELIS & CO | 987,884 | 867,085 |
| NVIDIA CORP | 1,502,967 | 892,039 |
| PHILIP MORRIS INTERNATIONAL IN | 923,228 | 927,590 |
| RIGHTMOVE PLC-UNSP ADR | 1,120,461 | 931,127 |
| CORVEL CORP | 1,112,780 | 942,756 |
| RBC BEARINGS INC | 652,275 | 952,961 |
| INTUITIVE SURGICAL INC | 1,053,418 | 953,933 |
| FACTSET RESH SYS INC COM | 752,509 | 958,892 |
| CONAGRA BRANDS INC | 839,094 | 969,125 |
| AMGEN INC | 802,808 | 972,031 |
| VISA INC | 1,082,269 | 1,027,373 |
| STATE STREET CORP | 1,190,140 | 1,043,161 |
| WATTS WATER TECHNOLOGIES INC | 927,173 | 1,050,370 |
| US BANCORP | 1,466,863 | 1,062,252 |
| MANHATTAN ASSOCIATES, INC | 890,511 | 1,071,355 |
| COCA COLA CO | 927,665 | 1,072,019 |
| GRACO INC | 912,249 | 1,093,379 |
| THERMO FISHER SCIENTIFIC INC | 1,151,131 | 1,107,988 |
| MARSH & MCLENNAN COS INC | 1,065,664 | 1,117,983 |
| UNITED PARCEL SERVICE-CL B | 1,265,079 | 1,139,000 |
| ACUSHNET HOLDINGS CORP | 1,042,799 | 1,140,306 |
| MONDELEZ INTERNATIONAL INC | 1,062,255 | 1,160,243 |
| FIRST HAWAIIAN INC | 1,180,186 | 1,166,201 |
| CHEVRON CORP | 701,630 | 1,191,096 |
| UNITEDHEALTH GROUP INC | 920,524 | 1,197,146 |
| LANDSTAR SYS INC COM | 1,184,089 | 1,199,596 |
| TORO CO | 898,656 | 1,224,711 |
| JOHNSON & JOHNSON | 1,218,948 | 1,300,674 |
| SIMPSON MFG INC COM | 1,434,029 | 1,322,009 |
| GRAINGER W W INC | 1,006,926 | 1,344,456 |
| PRIMERICA INC | 1,022,798 | 1,354,665 |
| MICROCHIP TECHNOLOGY INC COM | 1,659,188 | 1,370,367 |
| DOLLAR GENERAL CORP | 1,234,576 | 1,407,565 |
| LOWES CORP | 1,497,213 | 1,420,780 |
| SYSCO CORP | 1,515,934 | 1,429,386 |
| CVS HEALTH CORPORATION | 1,382,238 | 1,433,821 |
| ROSS STORES INC | 1,459,593 | 1,523,999 |
| AMERISOURCEBERGEN CORP | 1,237,314 | 1,599,433 |
| NIKE INC CL B | 1,625,874 | 1,655,809 |
| EMCOR GROUP INC COM | 1,183,939 | 1,788,576 |
| FTI CONSULTING INC COM | 1,499,125 | 1,827,947 |
| GQG PART EMERG MKTS EQ-INST | 18,711,226 | 15,085,082 |
| VANGUARD FTSE DEVELOPED MARKETS ETF | 14,323,936 | 15,751,257 |
| ABRDN BLOOMBERG ALL COMMODIT ETF | 20,960,360 | 17,360,073 |
| BLACKROCK DEVELOPED REAL ESTATE | 21,202,961 | 17,449,274 |
| VANGUARD 500 INDEX FD- AD | 11,933,865 | 37,883,637 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OAKTREE MEZZANINE FUND III LP | AT COST | 1,972 | 1,972 |
| MILL CITY FUND LP | AT COST | 3,059 | 3,059 |
| TOOLE CO., MONTANA, UNK RI | AT COST | 1 | 3,329 |
| OCM ASIA PRINCIPAL OPP FUND, LP | AT COST | 4,658 | 4,658 |
| EUROPEAN STRATEGIC PTNRS II 'B' | AT COST | 7,392 | 7,392 |
| EUROPEAN BUY-OUT OPP II, LP | AT COST | 11,080 | 11,080 |
| GUIDEPOST GROWTH EQUITY I LP | AT COST | 12,520 | 12,520 |
| NORTHSTAR MEZZANINE PTNRS V | AT COST | 21,467 | 21,467 |
| MINERVA NETWORKS INC SER AV PREF*CH* | AT COST | 16,034 | 24,051 |
| WISE PLC 1P CLASS A | AT COST | 14,819 | 29,334 |
| METROPOLITAN RE PTNRS INT'L II | AT COST | 38,234 | 38,234 |
| MINERVA NETWORKS INC SER AD PREF*CH* | AT COST | 57,442 | 47,028 |
| US VENTURE PARTNERS IX LP | AT COST | 64,583 | 64,583 |
| NORTH BRIDGE VENTURE PTNRS IV- A | AT COST | 75,398 | 75,398 |
| NEWFOUNDLAND TERRANOVA FUND | AT COST | 82,861 | 80,497 |
| NORTH BRIDGE VENTURE PTNRS V-A | AT COST | 90,548 | 90,548 |
| TCV VII LP | AT COST | 97,068 | 97,068 |
| PORTFOLIO ADVISORS SECONDARY FD | AT COST | 103,950 | 103,950 |
| NORTHERN SHIPPING III OFFSHORE | AT COST | 111,857 | 111,857 |
| THE LYME FOREST FD III, LP TAX-EXEMPT | AT COST | 113,759 | 113,759 |
| KINDERHOOK CAPITAL FUND II LP | AT COST | 127,826 | 127,826 |
| ENERGY CAP MEZZANINE OPPORT FD B | AT COST | 137,682 | 137,682 |
| NORTH BRIDGE VENTURE PTNRS IV | AT COST | 146,258 | 146,258 |
| PORTFOLIO ADVISORS PRIV EQ III | AT COST | 158,361 | 158,361 |
| FLEXICAT REINSURANCE PARTNERS LP | AT COST | 127,896 | 182,504 |
| NGP NATURAL RESOURCES X, LP | AT COST | 283,795 | 283,795 |
| EIG ENERGY FUND XV LP | AT COST | 304,851 | 304,851 |
| TRAILHEAD FUND, LP | AT COST | 326,607 | 326,607 |
| MERCED PARTNERS IV LP | AT COST | 331,929 | 331,929 |
| LONE STAR FUND VIII (US) LP | AT COST | 332,981 | 332,981 |
| PORTFOLIO ADV SECONDARY II OFFSHORE | AT COST | 336,979 | 336,979 |
| VARDE EUROPEAN REAL ESTATE FEEDER FD | AT COST | 351,804 | 351,804 |
| US VENTURE PARTNERS X, LP | AT COST | 354,691 | 354,691 |
| DRA GROWTH & INCOME FD VII LLC | AT COST | 408,604 | 408,604 |
| BROOKFIELD STRAT RE PRT IV ICAP OFFS | AT COST | 457,975 | 457,975 |
| INDUSTRY VENTURES PRTN HLDG VI LP | AT COST | 552,256 | 552,256 |
| NORTH BRIDGE VENTURE PTNRS V | AT COST | 599,911 | 599,911 |
| NORTH BRIDGE VENTURE PTNRS VI | AT COST | 677,985 | 677,985 |
| STERLING INVESTMENT PARTNERS IV | AT COST | 724,778 | 724,778 |
| WCP REAL ESTATE FUND III LP | AT COST | 731,459 | 731,459 |
| PRIME FINANCE SHORT DUR VI | AT COST | 733,781 | 733,781 |
| NWFNDLND TERRANOVA HARVESTING CL F | AT COST | 800,954 | 797,870 |
| HARBERT EUROPEAN RE FD V (SCOTLAND) | AT COST | 838,043 | 838,043 |
| NORTH BRIDGE VENTURE PTNRS VII | AT COST | 916,136 | 916,136 |
| APOLLO NATURAL RESOURCES PARTNERS II | AT COST | 983,157 | 983,157 |
| INSTITUTIONAL VENTURE PARTNERS XIV | AT COST | 1,014,318 | 1,014,318 |
| DBL PARTNERS IV | AT COST | 1,130,107 | 1,130,107 |
| INST VENTURE PARTNERS XVII LP | AT COST | 1,279,182 | 1,279,182 |
| HIG BAYSIDE LOAN OPP FEEDER FD VI LP | AT COST | 1,306,664 | 1,306,664 |
| BLUE VISTA RE PARTNERS V (TE) | AT COST | 1,354,006 | 1,354,006 |
| ARROWMARK GLOBAL OPP II CLASS B LTD | AT COST | 1,369,133 | 1,369,133 |
| ORBIMED ASIA PARTNERS IV | AT COST | 1,388,244 | 1,388,244 |
| GLOBAL TIMBER INVESTORS 10 | AT COST | 1,426,282 | 1,426,282 |
| FRANCISCO PARTNERS VI-B LP | AT COST | 1,460,327 | 1,460,327 |
| DRA GROWTH AND INCOME FUND VIII LLC | AT COST | 1,577,667 | 1,577,667 |
| KSL CAPITAL PARTNERS V TE | AT COST | 1,588,848 | 1,588,848 |
| BLUE VISTA RE PARTNERS IV (TE) LP | AT COST | 1,619,859 | 1,619,859 |
| CERBERUS GLBL NPL FEEDER FUND | AT COST | 1,634,311 | 1,634,311 |
| LYME FOREST FD IV TE LP | AT COST | 1,702,936 | 1,702,936 |
| STERLING INVESTMENT PARTNERS III LP | AT COST | 1,720,980 | 1,720,980 |
| FRANCISCO PARTNERS IV-A | AT COST | 2,080,370 | 2,080,370 |
| RESOURCE CAPITAL FUND VII LP | AT COST | 2,171,498 | 2,171,498 |
| STRATEGIC PARTNERS FD OFFSHORE VIII | AT COST | 2,191,701 | 2,191,701 |
| PORT ADV SECONDARY FD IV (OFFSHORE) | AT COST | 2,339,485 | 2,339,485 |
| STRATEGIC PARTNERS OFFSHORE FD VII | AT COST | 2,347,205 | 2,347,205 |
| FRANCISCO PARTNERS V-B LP | AT COST | 2,361,007 | 2,361,007 |
| FRAZIER HLTHCARE GROWTH BUYOUT IX PV | AT COST | 2,693,972 | 2,693,972 |
| PORTFOLIO ADV SECONDARY III OFFSHORE | AT COST | 2,749,921 | 2,749,921 |
| ARROWMARK GLOBAL OPP FD III CL B LTD | AT COST | 2,973,884 | 2,973,884 |
| INDUSTRY VENTURES TECH BUYOUT | AT COST | 3,206,231 | 3,206,231 |
| NGP NATURAL RESOURCES XI LP | AT COST | 3,238,604 | 3,238,604 |
| INSTITUTIONAL VENTURE PRTNRS XVI | AT COST | 3,316,542 | 3,316,542 |
| CIP VI INSTITUTIONAL FEEDER LP | AT COST | 3,473,225 | 3,473,225 |
| ORBIMED ASIA PARTNERS III LP | AT COST | 3,572,114 | 3,572,114 |
| INSTITUTIONAL VENTURE PARTNERS XV LP | AT COST | 3,984,598 | 3,984,598 |
| STRATEGIC VALUE RESTRUCTURING LTD | AT COST | 3,510,456 | 4,161,110 |
| LYME FOREST FUND V FB TAX-EXEMPT LP | AT COST | 4,355,945 | 4,355,945 |
| ROSE GROVE OFFSHORE FD I LTD | AT COST | 4,000,000 | 4,561,520 |
| DBL PARTNERS III LP | AT COST | 5,141,223 | 5,141,223 |
| INDUSTRY VENTURES PRTNRS HLDGS V | AT COST | 5,347,483 | 5,347,483 |
| SPF SECURITIZED PRODUCTS FUND LTD | AT COST | 6,100,000 | 6,890,917 |
| TIG ARBITRAGE ENHANCED LTD SER 2 | AT COST | 10,400,000 | 11,583,379 |
| NORTH ROCK FUND LTD | AT COST | 17,000,000 | 18,766,081 |
| LSV INTL CONCENTRATED EQUITY LP | AT COST | 20,000,000 | 19,237,030 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 141,677 | 0 | 141,677 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR INVESTMENT FEES | 17,926 | 17,926 | 0 | |
| MISCELLANEOUS EXPENSES | 185 | 0 | 0 | |
| MN AG FILING FEE | 25 | 0 | 25 | |
| INSURANCE | 39,884 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME - SOMONT | 768 | 0 | 768 |
| PARTNERSHIP INCOME - UBI | -625,268 | ||
| PARTNERSHIP INCOME | 3,291,776 | ||
| REFUND OF INVESTMENT MANAGEMENT FEES- STERLING | 6,162 | ||
| 2018-2020 FORMS 8986 ADJUSTMENT NET OF UBI ADJUSTMENT | 14,964 | ||
| STATE TAX REFUNDS | 7,531 | 7,531 |
| Description | Amount |
|---|---|
| CARRYING VALUE ADJUSTMENTS | 11,614 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES - EDGEWOOD MGMT LLC | 85,005 | 85,005 | 0 | |
| INVESTMENT MANAGEMENT FEES - TIMES SQUARE CAPITAL | 191,856 | 191,856 | 0 | |
| INVESTMENT MANAGEMENT FEES - KAYNE ANDERSON RUDNIK | 84,164 | 84,164 | 0 | |
| INVESTMENT MANAGEMENT FEES - PRINCIPAL GLOBAL INVESTORS | 7,949 | 7,949 | 0 | |
| INVESTMENT MANAGEMENT FEES - WGI EMERGING MARKETS | 47,929 | 47,929 | 0 | |
| INVESTMENT MANAGEMENT FEES - SPRUCEGROVE | 34,175 | 34,175 | 0 | |
| CONSULTANT FEES - DEMARCHE | 78,332 | 78,332 | 0 | |
| INVESTMENT MANAGEMENT FEES - HARDING LOEVNER LP | 65,038 | 65,038 | 0 | |
| INVESTMENT MANAGEMENT FEES - COHO PARNTER LTP | 130,078 | 130,078 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 62,346 | 270,175 | 0 | |
| FEDERAL AND STATE TAXES | 1,341,171 | 0 | 0 |