| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 21,725 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 166,981 | 152,059 |
| ADVANCED MICRO DEVICES INC | 90,584 | 71,247 |
| ALPHABET INC CL A | 170,207 | 315,863 |
| AMAZON.COM INC | 207,041 | 241,920 |
| AMEN PPTS INC | 29,756 | 43,450 |
| APPLE INC COM | 131,900 | 518,681 |
| BLACKROCK INC | 90,155 | 124,010 |
| BLACKSTONE INC COM | 159,610 | 198,681 |
| CHEVRON CORP NEW COM | 256,375 | 469,725 |
| COCA-COLA CO | 102,596 | 136,634 |
| CONOCOPHILLIPS | 92,140 | 151,512 |
| CVS HEALTH CORP COM | 179,720 | 221,140 |
| DANAHER CORP | 133,830 | 127,667 |
| FIRST FINANCIAL BANKSHARES | 1,192,122 | 5,905,070 |
| HONEYWELL INTERNATIONAL INC | 148,694 | 243,016 |
| INVITATION HOMES | 121,030 | 111,269 |
| ISHARES CORE S&P MIDCAP ETF | 760,863 | 1,135,674 |
| ISHARES CORE S&P SMALL CAP ETF | 198,627 | 283,163 |
| ISHARES MSCI EMERGING MARKETS ETF | 36,569 | 53,932 |
| ISHARES TR US TRANSPORTATION ETF FD | 61,478 | 78,373 |
| JOHNSON & JOHNSON | 206,113 | 339,521 |
| JPMORGAN CHASE & CO | 325,958 | 421,208 |
| LAM RESEARCH CORP COM | 65,152 | 73,973 |
| LOWES COMPANIES INC | 108,441 | 193,263 |
| MAIN STREET CAPITAL CORP | 280,439 | 839,430 |
| MASTERCARD INC CL A | 319,924 | 400,237 |
| MCDONALDS CORP | 50,163 | 79,850 |
| MEDTRONIC PLC | 193,585 | 183,031 |
| MERCK & CO INC | 73,988 | 260,622 |
| META PLATFORMS INC CL A | 244,122 | 181,232 |
| MICROSOFT CORP | 122,285 | 452,780 |
| MONDELEZ INTERNATIONAL INC | 169,060 | 277,464 |
| NOVARTIS AG SPON ADR | 49,680 | 63,504 |
| NVIDIA CORP | 59,089 | 66,055 |
| PEPSICO INC COM | 91,898 | 148,683 |
| S&P GLOBAL INC | 89,788 | 109,525 |
| SALESFORCE COM INC COM | 228,637 | 131,927 |
| SERVICENOW INC | 83,833 | 87,749 |
| SPDR S&P BIOTECH ETF | 113,078 | 88,146 |
| STANLEY BLACK & DECKER INC | 85,945 | 62,650 |
| THE WALT DISNEY CO | 209,707 | 172,891 |
| UNITEDHEALTH GROUP INC | 51,556 | 101,264 |
| UTILITIES SELECT SECTOR SPDR | 220,882 | 224,402 |
| VANGUARD FTSE DEVELOPED MARKETS ETF | 1,184,830 | 1,151,321 |
| VANGUARD FTSE EMERGING MARKETS ETF | 421,124 | 422,543 |
| VANGUARD INDEX FDS REAL ESTATE ETF | 316,786 | 323,734 |
| WALMART INC | 81,776 | 85,499 |
| WORKDAY INC CLASS A | 59,259 | 54,215 |
| AIM INTL MUT FDS INVESCO INTL MUT FDS INTERNATIONAL SMALLMID COMPANY FD CL Y | 196,683 | 187,671 |
| JPMORGAN SMALL CAP EQUITY FUND SEL | 217,795 | 206,635 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| O&G PROPERTIES LESS ACCUM DEPLETION | AT COST | 555,221 | 998,445 |
| JMK INVESTMENTS | FMV | 244,063 | 931,711 |
| TEJON ENERGY | FMV | 881,435 | 6,243,598 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 915 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 43 | 1,115 | 1,115 |
| DUE FROM TECUMSEH FOUNDATION | 413,270 | 265,762 | 265,762 |
| Description | Amount |
|---|---|
| NON-DEDUCTIBLE EXPENSES | 2,065 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ROYALTY EXPENSES | 4,257 | 4,257 | 0 | |
| MISCELLANEOUS EXPENSE | 2,493 | 0 | 0 | |
| OFFICE EXPENSE | 1,156 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL & GAS ROYALTIES | 749,446 | 749,446 | 749,446 |
| PARTNERSHIP INCOME | 274,790 | 274,790 | 274,790 |
| PARTNERSHIP INCOME- UBI PORTION | 209,988 | 0 | 209,988 |
| SECTION 1202 - QUALIFIED SMALL BUSINESS STOCK | 209,986 | 0 | 209,986 |
| Description | Amount |
|---|---|
| ADDITIONAL PERCENTAGE DEPLETION | 51,237 |
| AT-RISK LIMITATIONS | 1,036 |
| FUNDING FROM TECUMSEH FOUNDATION | 436,288 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEES | 105,777 | 105,777 | 0 | |
| WORKING INTEREST TRUSTEE FEES | 150 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX EXPENSE | 16,000 | 0 | 0 | |
| FOREIGN TAX WITHHELD | 6,537 | 0 | 0 | |
| ROYALTY PRODUCTION TAX | 35,109 | 35,109 | 0 | |
| ROYALTY AD VALOREM TAX | 27,350 | 27,350 | 0 |