| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 34,600 | 11,418 | 23,182 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
ACTS OF KINDNESS SOCIETY |
23589 OLE YALE RD LANGLEY,BRITISH COLUMBIAV27 2K4 CA |
2022-03-23 | 45,000 | TO SUPPORT MOMS ON THE MOVE PROGRAM FOR TRANSITIONAL AND ONGOING SUPPORT FOR WOMEN. GRANT FUNDS WILL SUPPORT THE DEVELOPMENT AND IMPLEMENTATION OF SUPPORT GROUPS AND CONTINUED CARE FOR MOMS IN CRISIS. THIS INCLUDES MONTHLY SUPPORT GROUPS AND INDIVIDUAL COUNSELING WITH THERAPEUTIC OUTCOMES FOR SINGLE MOMS AND COMMUNITY MOMS AS THEY ARE RUN BY CERTIFIED COUNSELOR(S). | 45,000 | NONE | APRIL 2023 | TO THE KNOWLEDGE OF THE TAXPAYER, AND BASED ON REPORTS SUBMITTED BY THE GRANTEE, NO PART OF THE GRANT WAS USED FOR OTHER THAN THE INTENDED PURPOSE. | |
|
GOOD NEWS BROADCASTING CORP |
290 CHALAN PALOSYO STE 3A AGANA HEIGHTS 92910-6460 GQ |
2022-04-01 | 10,000 | GRANT FUNDING WENT TOWARDS THE PURCHASE OF THE TV STATION IN MAY OF 2022. THE RADIO HAS BEEN BROADCASTING CHRIST-CENTERED PROGRAMS THAT FOSTER SPIRITUAL, PHYSICAL, MENTAL, AND EMOTIONAL HEALTH 24 HOURS/DAY OVER 4 CHANNELS. IN ADDITION TO ENGLISH AND SPANISH CHANNELS, THE PURCHASE OF THIS STATION HAS ALSO ALLOWED US TO ADD A KID'S CHANNEL AND A MUSIC CHANNEL, BOTH 24 HOURS/DAY. | 10,000 | NONE | MAY 3, 2022; FEBRUARY 27, 2023 | TO THE KNOWLEDGE OF THE TAXPAYER, AND BASED ON REPORTS SUBMITTED BY THE GRANTEE, NO PART OF THE GRANT WAS USED FOR OTHER THAN THE INTENDED PURPOSE. | |
|
INDIGENOUS MINISTRIES OF THE SEVENTH-DAY ADVENTIST CHURCH IN CANADA |
1148 KING ST EAST OSHAWA,ONTARIOON L1H 1H9 CA |
2022-03-21 | 15,000 | (1) INCREASING NATIVE AMERICAN SPOKEN WORD CONTENT (2) INCREASING LISTENER STATS (3) GETTING INDIGENOUS HOPE RADIO ONTO ROKU TV (AIRING AS NATIVE CHRISTIAN RADIO) (4) IMPROVE PRINCE GEORGE, BC LAND FM STATION AWARENESS (5) INCREASE NATIVE AMERICAN MUSICAL CONTENT | 15,000 | NONE | OCTOBER 31, 2022; APRIL 2, 2023 | TO THE KNOWLEDGE OF THE TAXPAYER, AND BASED ON REPORTS SUBMITTED BY THE GRANTEE, NO PART OF THE GRANT WAS USED FOR OTHER THAN THE INTENDED PURPOSE. | |
|
IRISH MISSION |
33 ADAMSTOWN AVE ADAMSTOWN CASTLE EI |
2022-03-21 | 30,000 | (1) RUN AWARENESS AND TRAINING PROGRAMS WITHIN LOCAL CHURCHES;(2) PROVIDE MEDIATION SERVICES AND CONFLICT RESOLUTION EDUCATION TO THE COMMUNITY;(3) FACILITATE MEDIATION TRAINING ACROSS EUROPE AND THE UK;(4) NETWORK WITH OTHER LIKEMINDED INDIVIDUAL MEDIATORS AND MINISTRIES FROM ACROSS EUROPE;(5) BECOME THE OFFICIAL CERTIFICATION BODY FOR MEDIATORS IN EUROPE AND THE UK;(6) CONDUCT SUCCESSFUL MEDIATION AND ARBITRATION WITHIN BOTH THE CHURCH AND THE COMMUNITY. | 30,000 | NONE | OCTOBER 2022; DECEMBER 3, 2022 | TO THE KNOWLEDGE OF THE TAXPAYER, AND BASED ON REPORTS SUBMITTED BY THE GRANTEE, NO PART OF THE GRANT WAS USED FOR OTHER THAN THE INTENDED PURPOSE. | |
|
LOVEUNTIL FOUNDATION |
LP 2 C UPPER CHURCH ST LAVENTILLE TD |
2022-03-21 | 15,000 | A PROGRAM DESIGNED TO POSITIVELY IMPACT THE HIGH RISK, HIGH-CRIME, LOW-INCOME, UNDERSERVED AREA OF LAVENTILLE, PORT OF SPAIN, TRINIDAD, ADDRESSING THE FOLLOWING RISK FACTORS:1) AGRICULTURAL PROCESSING AND FOOD PRESERVATION TRAINING 2) BUSINESS VENTURE COOPERATIVE 3) LITERACY ESL PROGRAM FOR MIGRANTS 4) COMMERCIAL CATERING PROGRAM | 15,000 | NONE | APRIL 21, 2022; JANUARY 27, 2023 | TO THE KNOWLEDGE OF THE TAXPAYER, AND BASED ON REPORTS SUBMITTED BY THE GRANTEE, NO PART OF THE GRANT WAS USED FOR OTHER THAN THE INTENDED PURPOSE. |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FORM 990-PF, PART XII, LINES 3, EXCESS DISTRIBUTION CARRYOVER | IN THE PRIOR YEARS, THE MINIMUM INVESTMENT RETURN INADVERTENTLY INCLUDED CONTEMPORARY HEALTHCARE FUND I LP AND CONTEMPORARY HEALTHCARE FUND III LP WHICH ARE PROGRAM-RELATED INVESTMENT ASSETS, AND AS SUCH ARE CHARITABLE-USE ASSETS WHICH ARE NOT TO BE INCLUDED IN THE CALCULATION OF MINIMUM INVESTMENT RETURN. THIS RESULTED IN THE FOUNDATION'S DISTRIBUTABLE AMOUNT BEING OVERSTATED. THE FOUNDATION EVALUATED ITS MINIMUM INVESTMENT RETURN, DISTRIBUTABLE AMOUNT AND UNDISTRIBUTED INCOME CALCULATIONS AND DETERMINED THE FOUNDATION HAS NO UNDISTRIBUTED INCOME FOR TAX YEAR 2020 AND ACTUALLY HAS EXCESS DISTRIBUTIONS CARRYOVER FROM TAX YEAR 2020 OF $210,637. AS SUCH, PART XII, LINE 2A IS $0 AND PART XII, LINE 3E IS $210,637 TO ACCURATELY REFLECT THIS ADJUSTMENT. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC NOTE CALL MAKE WHOLE 2.4% | 197,814 | 197,814 |
| BANK OF AMER CORP 01/22/24 | 198,368 | 198,368 |
| BERKSHIRE HATHAWAY INC DEL NOTE | 237,222 | 237,222 |
| CISCO SYS INC NOTE CALL MAKE WHOLE | 345,527 | 345,527 |
| CITIGROUP INC NOTE 3.7% 1/12/26 | 189,506 | 189,506 |
| COMCAST CORP NEWNOTE | 185,930 | 185,930 |
| EXXONMOBIL | 283,464 | 283,464 |
| GOLDMAN SACHS GROUP 3.5% 4/1/25 | 238,800 | 238,800 |
| JP MORGAN CHASE 3.2% 1/25/23 | 348,880 | 348,880 |
| LOCKHEED MARTIN CORPNOTE CALL | 94,730 | 94,730 |
| MCDONALDS CORP MTN CALL | 289,215 | 289,215 |
| MERCK & CO INC NOTE CALL MAKE WHOLE | 325,948 | 325,948 |
| MICROSOFT CORP NOTE 3.125% 11/3/25 | 192,058 | 192,058 |
| MORGAN STANLEY SERI MTN 3.125% 1/23/23 | 328,918 | 328,918 |
| HOME DEPOT 3.0% 4/1/26 | 188,928 | 188,928 |
| ORACLE CORP | 199,888 | 199,888 |
| PEPSICO INC NOTE CALL MAKE WHOLE | 296,727 | 296,727 |
| VERIZON COMMUNICATIONS INC | 243,837 | 243,837 |
| WESTROCK CO SER B NOTE 3.75% 3/15/25 | 240,865 | 240,865 |
| WILLIAMS COS INC NOTE 3.7% 1/15/23 | 349,748 | 349,748 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE S&P SMALL CAP E | 85,882 | 85,882 |
| ISHARES EDGE MSCI INTL MOMENTUM | 270,346 | 270,346 |
| ISHARES EDGE MSCI INTL VALUE | 290,128 | 290,128 |
| ISHARES S&P MIDCAP 400 INDEX FUND | 126,075 | 126,075 |
| ISHARES S&P 500 GROWTH ETF | 87,932 | 87,932 |
| SCHWAB STRATEGIC TR INTL EQUITY ETF | 36,569 | 36,569 |
| SCHWAB STRATEGIC TR INTL $CEQT | 38,850 | 38,850 |
| SPDR SER TR PORTFLI HIGH YLD | 93,608 | 93,608 |
| SPDR PORTFOLIO EMERGING MARKETS | 140,456 | 140,456 |
| VANGUARD INTL EQUITY INDUS FDS FTSE EMR | 36,855 | 36,855 |
| VANGUARD REAL ESTATE ETF | 123,061 | 123,061 |
| VANGUARD WHITEHALL FDS HIGH DIV | 139,474 | 139,474 |
| VANGUARD INTL EQ INDEX FDS FTSE SMCAP | 218,104 | 218,104 |
| ABBVIE INC COM USD0.01 | 645,550 | 645,550 |
| ACCENTURE PLC CLS A | 585,358 | 585,358 |
| ALPHABET INC CAP STK CL C | 659,589 | 659,589 |
| AMAZON .COM INC | 452,000 | 452,000 |
| APPLE INC | 670,270 | 670,270 |
| APPLIED MATERIALS INC COM USD0.01 | 218,753 | 218,753 |
| ARES CAPITAL CORP COM STK .001 | 274,131 | 274,131 |
| BCE INC COM NEW ISIN | 374,524 | 374,524 |
| BEAM THERAPEUTICS INC | 70,031 | 70,031 |
| BERKSHIRE HATHAWAY INC COM | 423,227 | 423,227 |
| BLACKROCK INC | 253,679 | 253,679 |
| BLACKSTONE GROUP INC COM CL A | 282,906 | 282,906 |
| BROADCOM INC COM CROSS TRADE | 321,907 | 321,907 |
| BROOKFIELD ASSET MGMT INC | 215,286 | 215,286 |
| BROOKFIELD INFRASTRUCTURE CORP | 126,984 | 126,984 |
| BROOKFIELD RENEWABLE CORP CLASS | 280,068 | 280,068 |
| CHEVRON CORP NEW COM CROSS | 870,640 | 870,640 |
| CISCO SYS INC | 246,400 | 246,400 |
| COCA COLA CO | 567,763 | 567,763 |
| CRISPR THERAPEUTICS AG | 81,426 | 81,426 |
| DANAHER CORP COM | 499,791 | 499,791 |
| DEVON ENERGY | 464,204 | 464,204 |
| DOLLAR GENERAL CORP NEW COM | 251,853 | 251,853 |
| DOMINION ENERGY INC COM | 499,320 | 499,320 |
| DOORDASH INC CL A CROSS TRADE | 63,790 | 63,790 |
| EATON CORP PLC COM CROSS TRADE | 196,706 | 196,706 |
| ECOLAB INC CROSS TRADE | 126,367 | 126,367 |
| ENVIVA INC | 87,387 | 87,387 |
| EXXON MOBIL CORP | 791,465 | 791,465 |
| FIFTH THIRD BANCORP CROSS TRADE | 235,865 | 235,865 |
| FREEPORT MCMORAN INC | 225,609 | 225,609 |
| GENERAL MILLS INC CROSS TRADE | 586,450 | 586,450 |
| GENERAL MOTORS | 322,825 | 322,825 |
| HALLIBURTON CO COM | 193,390 | 193,390 |
| HOME DEPOT INC COM CROSS TRADE | 346,305 | 346,305 |
| HONEYWELL INTERNATIONAL | 462,507 | 462,507 |
| INTELLIA THERAPEUTICS INC | 110,801 | 110,801 |
| INTERPUBLIC GROUP COS INC | 355,584 | 355,584 |
| INTUITIVE SURGICAL INC COM NEW | 170,570 | 170,570 |
| JOHNSON & JOHNSON COM | 381,446 | 381,446 |
| JP MORGAN CHASE & CO EXEC ON MULT | 387,695 | 387,695 |
| KROGER | 347,156 | 347,156 |
| LEGGETT & PLATT INC EXEC | 294,495 | 294,495 |
| LOCKHEED MARTIN CORP | 345,730 | 345,730 |
| MICROSOFT CORP CROSS TRADE | 708,016 | 708,016 |
| NVIDIA CORP CROSS TRADE | 84,366 | 84,366 |
| NXP SEMICONDUCTORS N V | 168,161 | 168,161 |
| PAYCHEX INC COM USD0.01 | 413,494 | 413,494 |
| PEPSICO INC | 389,375 | 389,375 |
| PFIZER INC | 369,772 | 369,772 |
| PIONEER NATURAL RESOURCES CO | 428,729 | 428,729 |
| PROCTER & GAMBLE | 342,137 | 342,137 |
| RIO TINTO ADR EACH REP 1 | 238,134 | 238,134 |
| SCHLUMBERGER LIMITED COM | 129,420 | 129,420 |
| SOUTHERN CO | 589,220 | 589,220 |
| SOUTHERN COPPER CORP | 200,883 | 200,883 |
| STRYKER CORP | 177,222 | 177,222 |
| TEXAS INSTRUMENTS INC COM USD1.00 | 347,481 | 347,481 |
| THERMO FISHER SCIENTIFIC INC | 435,169 | 435,169 |
| UBER TECHNOLOGIES INC | 93,413 | 93,413 |
| UNILEVER PLC SPON ADR NEW | 296,139 | 296,139 |
| UNITEDHEALTH GROUP EXEC | 255,045 | 255,045 |
| VERIZON COMMUNICATIONS | 287,433 | 287,433 |
| VISA INC | 188,309 | 188,309 |
| WASTE MANAGEMENT INC | 289,179 | 289,179 |
| WATSCO INC COMMON CL A | 355,295 | 355,295 |
| WILLIAMS COS | 702,437 | 702,437 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AGNC INVT CORP COM | FMV | 180,567 | 180,567 |
| CHIMERA INVT CORP | FMV | 93,177 | 93,177 |
| SIMON PROPERTY GROUP | FMV | 320,856 | 320,856 |
| CONTEMPORARY HEALTHCARE FUND I, LP | FMV | 174,426 | 174,426 |
| CONTEMPORARY HEALTHCARE FUND III, LP | FMV | 800,000 | 800,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CONFERENCE PHONE | 491 | 491 | 0 | |
| DELL COMPUTER | 1,129 | 1,129 | 0 | |
| DELL COMPUTER | 1,128 | 1,128 | 0 | |
| COMPUTER SYSTEM FOR R. COY | 1,702 | 1,647 | 55 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,814 | 929 | 1,885 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM RELATED PARTY | 371,476 | 3,327,109 | 3,327,109 |
| DUE FROM CONTEMPORARY HEALTHCARE FUND | 0 | 37,384 | 37,384 |
| INTEREST RECEIVABLE | 25,874 | 43,916 | 43,916 |
| PAINTINGS | 62,650 | 62,650 | 62,650 |
| SECURITY DEPOSIT | 1,000 | 1,000 | 1,000 |
| Description | Amount |
|---|---|
| NET UNREALIZED LOSSES ON INVESTMENTS | 7,751,761 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 8,901 | 2,937 | 5,964 | |
| TECHNOLOGY | 5,668 | 1,870 | 3,861 | |
| GIFTS AND PROMOTIONS | 2,313 | 763 | 1,550 | |
| BANK CHARGES | 3,069 | 1,013 | 2,056 | |
| OFFICE EXPENSE | 3,153 | 1,040 | 2,113 | |
| LICENSES & FEES | 1,253 | 413 | 840 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CONTEMPORARY HEALTHCARE FUND | 64,000 | 108,165 | 64,000 |
| ROYALTY INCOME | 1,710 | 1,710 | 1,710 |
| MISCELLANEOUS INCOME | 57 | 57 | 57 |
| FTB REFUND | 10 | 10 |
| Description | Amount |
|---|---|
| BALANCE SHEET ADJUSTMENT FOR COST TO FMV | 29,238,060 |
| PRIOR PERIOD ADJUSTMENT | 775,020 |
| GRANTS RETURNED | 29,932 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED GAIN - INSTALLMENT SALE | 16,998,332 | 0 |
| DUE TO RELATED PARTY | 0 | 1,080,000 |
| SECURITY DEPOSIT - VISTA COVE | 300,000 | 300,000 |
| REPLACEMENT FUND RESERVE | 12,229 | 0 |
| DEFERRED TAX LIABILITY | 0 | 149,657 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| CORONA COMMUNITY VILLAS INC | SUBSIDIARY OF VERSACARE INC. | 17,338,500 | 17,338,500 | 2020-10 | 2043-10 | INTEREST DUE MONTHLY & PRINCIPAL PAYMENTS COMMENCING IN NOVEMBER 2023 | 650.0000000000 % | COLLATERALIZED BY DEED OF TRUST ENCUMBERED BY REAL PROPERTY | PURCHASE OF SENIOR CARE CENTER FOR EXEMPT PURPOSES | N/A | 17,338,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 224,715 | 224,715 | 0 | |
| GRANT MANAGEMENT | 48,149 | 0 | 47,558 | |
| PAYROLL SERVICES | 2,124 | 701 | 1,423 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SECTION 4940 EXCISE TAX | 165,470 | 0 | 0 | |
| FOREIGN TAXES | 11,720 | 11,720 | 0 | |
| STATE TAXES PAID | 400 | 0 | 400 |