| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ABG CRESCENT LOFTS DAVENPORT, LLC | -2,046 | -10,701 | -10,701 |
| BADGER SENIOR CAPITAL PARTNERS, LLC | 76,055 | 77,590 | 77,590 |
| CWII LOANS, LLC | 16,171 | 14,155 | 14,155 |
| GCDR RESEARCH, LLC | -143,697 | -171,469 | -171,469 |
| GCG CREEK TWO LAND LLC | 85,572 | 80,789 | 80,789 |
| GCG RYAN BUSINESS PARK, LLC | -6,512 | -6,512 | |
| GENCAP IOWA CITY, LLC | -19,750 | -20,374 | -20,374 |
| GENCAP WEST DES MOINES, LLC | -60,865 | -57,181 | -57,181 |
| MLG DIVIDEND FUND V LLC | 249,271 | 249,271 | |
| MLG PF TORO PORTFOLIO CO-INVESTOR LLC | 5,171 | 2,646 | 2,646 |
| MLG PRIVATE FUND IV LLC | 91,020 | 76,301 | 76,301 |
| MLG-PF TRAILS AT CREEKSIDE CO-INVESTOR | 6,304 | -3,290 | -3,290 |
| NORTHPOND FUND III, LP | 78,751 | 54,044 | 54,044 |
| PSCP LOGIX LLC | 3,919 | -7,652 | -7,652 |
| PSCP PRIVATE CREDIT FUND LLC | 50,643 | 76,666 | 76,666 |
| SCP FIELDS CO-INVEST LLC | 24,882 | 26,868 | 26,868 |
| SCP REALTY FUND II LLC | 7,606 | 7,662 | 7,662 |
| SHINER HOLDCO POWERHOUSE, LLC | 46,311 | 42,826 | 42,826 |
| TRI-TWG AUTUMN CHASE, LLC | 42,857 | 42,856 | 42,856 |
| TWG AUTUMN CHASE, LLC | 38,335 | 24,695 | 24,695 |
| TWG FC CANNERY FLATS LLC | 3,316 | 3,316 | |
| TWG FRANKLIN PARK LLC | 44,737 | 41,567 | 41,567 |
| TWG LAKEWOODS, LLC | -16,191 | -26,179 | -26,179 |
| TWG SHERWOOD, LLC | -139,550 | 2,695 | -21,130 |
| TWG WEST SUBURBAN, LLC | -5,733 | -21,130 | 2,695 |
| WF MARKET GR OZF LLC | 199,674 | 91,334 | 91,334 |
| WOLCOTT DDF II LLC | -4,519 | 543 | 543 |
| WOLCOTT DDF III LLC | -69,783 | -70,955 | -70,955 |
| Description | Amount |
|---|---|
| PASS-THROUGH EXCESS BUSINESS INTEREST EXPENSE | 9,681 |
| PASS-THROUGH REHABILITATION CREDIT | 8,377 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 1,121,659 | -46,140 |
| Description | Amount |
|---|---|
| FEDERAL TAX REFUND | 16,136 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 34,195 | 1,172 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID - BAIRD | 66 | 66 | ||
| STATE TAXES | 50 |