| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
LA FUNDACION LANCTOT |
LA PAZ BC S ARCOIRIS II 23088 MX |
2022-01-15 | 171,300 | Charitable, Scientife, literary, eductional purposes to cover employee severances and fees. | 141,416 | NO | MONTHLY REPORTS | 2022-12-31 | GRANT FUNDS WERE SPENT IN ACCORDANCE WITH THE GRANT AGREEMENT. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | 14,679,710 | 14,018,620 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CRESTONE ADVISED PORTFOLIO | 883,218 | 558,950 | |
| TIGER GLOBAL PIP | 8,867,973 | 7,771,968 | |
| WEATHERFLOW OFF SHORE | 969,300 | 1,444,055 | |
| MIDDLE TENNESSEE FOUNDATION | 45,555 | 45,555 | |
| EARTH FX | 300,000 | 300,000 | |
| MUSIC ROW LLC | |||
| ENTERPRISE PRODUCTS | |||
| ENERGY TRANSFER |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 42,486 | 34,770 | 7,716 | |
| OFFICE EXPENSE | 68,060 | 47,102 | 20,958 | |
| MEALS AND ENTERTAINMENT | 3,245 | 1,174 | 2,071 | |
| PUBLIC RELATIONS | 66,569 | 43,267 | 23,302 | |
| TELEPHONE | 10,401 | 10,401 | ||
| CLEANING AND MAINTENANCE | 67,363 | 67,363 | ||
| REPAIRS | 119,486 | 119,486 | ||
| UTILITIES | 94,644 | 94,644 | ||
| CONTRACT LABOR | 18,317 | 18,317 | ||
| SECURITY | 53,528 | 53,528 | ||
| PASSTHROUGH EXPENSES | 149,628 | 149,628 | ||
| DEPLETION FROM PASSTHROUGH | 266 | |||
| BANK CHARGES | 1,059 | 345 | 714 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Passthrough Ordinary Income | 718 | 718 | |
| Passthrough Royalties | 4,553 | 4,553 | |
| Passthrough Other Portfolio Income | 32,867 | 32,867 | |
| Tax-Exempt Income | 792 | ||
| Other Income | -106,932 | -106,932 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| MARGIN ACCOUNT (LINE OF CREDIT) | 958,192 | 1,242,693 |
| TENNANT SECURITY DEPOSITS | 0 | 10,857 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 92,355 | 92,355 | ||
| CONSULTING FEES | 50,500 | 50,000 | 500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 39,985 | 10,306 | 29,680 | |
| EXCISE TAX EXPENSE | 78,910 | |||
| PROPERTY TAX | 75,588 | 75,588 | ||
| FOREIGN TAXES | 6,587 | 6,587 |