| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 43,077 | 8,615 | 28,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC SR UNSECU CALLABLE | 4,964 | 4,964 |
| ALLSTATE CORP SR UNSECURED | 4,962 | 4,962 |
| AMERIPRISE FINANCIAL INC SR UNSECURED | 4,874 | 4,874 |
| AMERIPRISE FINANCIAL INC SR UNSECURED | 5,572 | 5,572 |
| APPLE INC SR UNSECURED | 3,927 | 3,927 |
| APPLE INC SR UNSECURED CALLABE | 4,868 | 4,868 |
| AVALONBAY COMMUNITIES IN MEDIUM TERM NOTE CALLABLE SR UNSECURED CPN 3.500% | 4,865 | 4,865 |
| AVALONBAY COMMUNITIES MEDIUM TERM NOTE CALLABLE | 4,570 | 4,570 |
| BALTIMORE GAS & ELECTRIC SR UNSECURED | 4,610 | 4,610 |
| BB&T CORPORATION MEDIUM TERM NOTE | 9,643 | 9,643 |
| BERKSHIRE HATHAWAY IN SR UNSECURED | 14,936 | 14,936 |
| BLACKROCK FDS V STRATEGIC INCOME | 175,260 | 175,260 |
| BLACKROCK INC SR UNSECURED | 4,918 | 4,918 |
| BOEING CO DEBENTURE | 5,231 | 5,231 |
| BURLINGTN NORTH SANTA FE SR UNSECURED | 4,984 | 4,984 |
| CITIGROUP INC SR UNSECURED | 9,683 | 9,683 |
| CLOROX COMPANY 7/13/22 | 31,574 | 31,574 |
| CLOROX COMPANY 9/07/22 | 9,542 | 9,542 |
| CME GROUP INC SR UNSECURED (F.K.A MUFG AMERICAS HLDGS) | 4,831 | 4,831 |
| DOMINION GAS HLDGS LLC SR UNSECURED NOTE CALLABLE | 4,828 | 4,828 |
| ENTERGY ARKANSAS INC 1ST MTG | 1,985 | 1,985 |
| ENTERGY ARKANSAS INC 1ST MTG | 3,970 | 3,970 |
| ENTERGY GULF STATES LA 1ST MTG | 5,072 | 5,072 |
| EXXON MOBIL CORPORATION SR UNSECURED | 4,769 | 4,769 |
| GILEAD SCIENCES INC SR UNSECURED CALLABLE | 9,831 | 9,831 |
| GOLDMAN SACHS FUNDS | 86,039 | 86,039 |
| GOLDMAN SACHS GRP INC SR UNSECURED | 4,937 | 4,937 |
| GOLDMAN SACHS GRP INC SR UNSECURED NOTE CALLABLE | 1,932 | 1,932 |
| METLIFE INC | 14,952 | 14,952 |
| MFS INTERNATIONAL 8/21/13 | 6,172 | 6,172 |
| MFS INTERNATIONAL 2/10/13 | 83,298 | 83,298 |
| MORGAN STANLEY MEDIUM TERM NOTES | 14,520 | 14,520 |
| NORTHERN TRUST CORP SUBORDINATED | 4,895 | 4,895 |
| ONCOR ELECTRIC DELIVERY 1ST LIEN | 4,800 | 4,800 |
| ORIX CORP | 4,674 | 4,674 |
| PACIFIC GAS & ELECTRIC SR UNSECURED CALLABLE | 2,957 | 2,957 |
| PRECISION CASTPARTS CORP SR UNSECURED | 4,819 | 4,819 |
| PRINCIPAL FDS INC 2/20/18 | 35,681 | 35,681 |
| PRINCIPAL FDS INC 3/13/18 | 112,473 | 112,473 |
| PRINCIPAL FDS INC 4/12/18 | 28,868 | 28,868 |
| PRINCIPAL FDS INC 4/17/18 | 34,223 | 34,223 |
| PRINCIPAL FDS INC 8/22/18 | 80,247 | 80,247 |
| PRINCIPAL FINANCIAL GROU SR UNSECURED | 3,972 | 3,972 |
| PRINCIPAL GLOBAL REAL ESTATE | 184,795 | 184,795 |
| PROGRESSIVE CORP SR UNSECURED | 1,831 | 1,831 |
| QUALCOMM INC SR UNSECURED | 5,706 | 5,706 |
| SHELL INTERNATIONAL FIN SR UNSECURED | 4,845 | 4,845 |
| SIERRA PACIFIC POWER CO UNSECURED SERIES T CALLABLE | 9,896 | 9,896 |
| SIMON PROPERTY GROUP LP SR UNSECURED | 4,922 | 4,922 |
| SIMON PROPERTY GRP SR LP SR UNSECURED | 4,851 | 4,851 |
| STATE STREET CORP SR UNSECURED | 9,723 | 9,723 |
| STATE STREET CORP SR UNSECURED | 4,938 | 4,938 |
| STATE STREET CORP SUBORDINATED | 3,973 | 3,973 |
| STRYKER CORP SR UNSECURED | 4,831 | 4,831 |
| TEXAS INSTRUMENTS INC SR UNSECURED CALLABLE | 9,309 | 9,309 |
| TOTAL CAPITAL INTL SA SR UNSECURED | 9,860 | 9,860 |
| TOUCHSTONE STRATEGIC TR SANDS CAP EMERGING MKTS GROWTH FUND 11/14/19 | 92,483 | 92,483 |
| TOUCHSTONE STRATEGIC TR SANDS CAP EMERGING MKTS GROWTH FUND 7/19/19 | 18,591 | 18,591 |
| UNITEDHEALTH GRP INC SR UNSECURED | 2,777 | 2,777 |
| VANGUARD INTERMED-TERM BOND ETF | 546,921 | 546,921 |
| VANGUARD SHORT-TERM BOND ETF | 56,008 | 56,008 |
| VIRGINIA ELEC & POWER CO SR UNSECURED | 6,875 | 6,875 |
| VIRTUS FUNDS 2/21/18 | 101,981 | 101,981 |
| VIRTUS FUNDS 3/02/18 | 61,277 | 61,277 |
| VIRTUS FUNDS 4/12/18 | 29,382 | 29,382 |
| VIRTUS FUNDS 4/17/18 | 34,819 | 34,819 |
| VIRTUS FUNDS 5/28/19 | 54,934 | 54,934 |
| VIRTUS FUNDS 9/13/19 | 15,074 | 15,074 |
| WELLS FARGO & CO SR SUBORDINATED | 14,972 | 14,972 |
| WELLS FARGO & CO SUBORDINATED | 9,683 | 9,683 |
| WESTPAC BANKING CORP SR SR UNSECURED | 9,315 | 9,315 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO | 7,195 | 7,195 |
| ABBOTT LABORATORIES ABT 3/25/20 | 3,843 | 3,843 |
| ABBOTT LABORATORIES ABT 4/16/20 | 6,587 | 6,587 |
| ABBOTT LABORATORIES ABT 5/25/22 | 43,916 | 43,916 |
| ABBOTT LABORATORIES ABT 6/11/20 | 12,077 | 12,077 |
| ABBOTT LABORATORIES ABT 8/04/20 | 10,979 | 10,979 |
| ABBOTT LABORATORIES ABT 8/05/20 | 10,979 | 10,979 |
| ABCAM PLC | 18,610 | 18,610 |
| ACCENTURE PLC CL A | 26,684 | 26,684 |
| ACCENTURE PLC IRELAND SHARES CLASS A 1/22/19 | 13,342 | 13,342 |
| ACCENTURE PLC IRELAND SHARES CLASS A 10/02/18 | 3,469 | 3,469 |
| ACCENTURE PLC IRELAND SHARES CLASS A 3/19/20 | 46,697 | 46,697 |
| ACCENTURE PLC IRELAND SHARES CLASS A 3/25/20 | 3,736 | 3,736 |
| ACCENTURE PLC IRELAND SHARES CLASS A 4/16/20 | 7,205 | 7,205 |
| ADOBE SYS INC | 30,288 | 30,288 |
| ADOBE SYSTEMS INC 3/19/20 | 32,643 | 32,643 |
| ADOBE SYSTEMS INC 3/25/20 | 3,702 | 3,702 |
| ADOBE SYSTEMS INC 4/16/20 | 6,731 | 6,731 |
| ADYEN NV ADR | 18,700 | 18,700 |
| AIA GROUP LTD ADR | 17,260 | 17,260 |
| ALCON INC | 21,662 | 21,662 |
| ALIGN TECH INC 3/19/20 | 11,389 | 11,389 |
| ALIGN TECH INC 3/25/20 | 844 | 844 |
| ALIGN TECH INC 4/16/20 | 2,531 | 2,531 |
| ALIGN TECH INC 7/09/20 | 7,803 | 7,803 |
| ALIGN TECH INC 8/05/20 | 7,381 | 7,381 |
| ALIGN TECHNOLOGY INC | 18,348 | 18,348 |
| ALPHABET INC VOTING 3/19/20 | 16,940 | 16,940 |
| ALPHABET INC VOTING 3/25/20 | 1,764 | 1,764 |
| ALPHABET INC VOTING 4/16/20 | 1,765 | 1,765 |
| ALPHABET INC NON VOTING 3/19/20 | 42,501 | 42,501 |
| ALPHABET INC NON VOTING 3/25/20 | 5,324 | 5,324 |
| ALPHABET INC NON VOTING 4/16/20 | 8,873 | 8,873 |
| ALPHABET INC CL A | 42,350 | 42,350 |
| ALPHABET INC CL C | 11,357 | 11,357 |
| ALTRIA GROUP INC | 8,411 | 8,411 |
| AMAZON COM INC | 33,180 | 33,180 |
| AMAZON COM INC 3/24/21 | 30,912 | 30,912 |
| AMAZON COM INC 3/30/21 | 3,360 | 3,360 |
| AMAZON COM INC 5/25/22 | 8,400 | 8,400 |
| AMERICAN CENTY ETF TR AVANTIS INTL EQUITY AVDE 4/13/22 | 86,061 | 86,061 |
| AMERICAN CENTY ETF TR AVANTIS US SMALL CAP VALUE AVUV 5/09/22 | 48,953 | 48,953 |
| AMERICAN CENTY ETF TR AVANTIS US SMALL CAP VALUE AVUV 5/20/22 | 15,498 | 15,498 |
| AMERICAN TOWER CORP 10/02/18 | 14,830 | 14,830 |
| AMERICAN TOWER CORP 2/21/18 | 4,449 | 4,449 |
| AMERICAN TOWER CORP 8/13/18 | 27,542 | 27,542 |
| AMERICAN TOWER CORP 9/20/18 | 14,830 | 14,830 |
| AMETEK INC | 30,040 | 30,040 |
| AMGEN INC | 82,469 | 82,469 |
| ANALOG DEVICES INC 10/08/18 | 28,705 | 28,705 |
| ANALOG DEVICES INC 2/20/18 | 14,927 | 14,927 |
| ANALOG DEVICES INC 8/13/18 | 32,806 | 32,806 |
| ANALOG DEVICES INC 9/20/18 | 17,223 | 17,223 |
| APPLE INC | 19,878 | 19,878 |
| APPLE INC 1/22/19 | 67,564 | 67,564 |
| APPLE INC 10/02/18 | 16,371 | 16,371 |
| APPLIED MATLS INC | 20,158 | 20,158 |
| ASML HOLDINGS N V | 21,310 | 21,310 |
| AT&T INC | 7,806 | 7,806 |
| ATLAS COPCO AB SPONS ADR A SER A | 16,150 | 16,150 |
| ATLASSIAN CORPORATION CL A | 6,434 | 6,434 |
| AUTODESK INC (DEL) | 14,202 | 14,202 |
| AUTODESK INC 4/16/20 | 13,455 | 13,455 |
| AUTODESK INC 4/16/20 | 2,803 | 2,803 |
| AUTODESK INC 6/11/20 | 8,409 | 8,409 |
| AUTODESK INC 7/09/20 | 15,323 | 15,323 |
| AUTODESK INC 8/05/20 | 3,737 | 3,737 |
| AUTOMATIC DATA PROCESSING - TOTAL | 82,646 | 82,646 |
| BANK OF AMERICA CORP | 11,460 | 11,460 |
| BCE INC | 12,394 | 12,394 |
| BLACKROCK INC 1/22/19 | 17,007 | 17,007 |
| BLACKROCK INC 10/02/18 | 21,259 | 21,259 |
| BLACKROCK INC 8/13/18 | 11,338 | 11,338 |
| BLACKROCK INC 8/22/18 | 14,171 | 14,171 |
| BLACKROCK INC 9/12/19 | 14,173 | 14,173 |
| BOSTON PARTNERS ROBECO BP GL | 200,040 | 200,040 |
| BOSTON PROPERTIES INC | 4,460 | 4,460 |
| BRISTOL MYERS SQUIBB CO 4/07/22 | 43,744 | 43,744 |
| BRISTOL MYERS SQUIBB CO 5/20/22 | 4,677 | 4,677 |
| BROADCOM INC | 35,225 | 35,225 |
| BROWN FORMAN CORP CL B | 6,502 | 6,502 |
| CD PROJEKT SA | 12,118 | 12,118 |
| CF BANK CD FAIRLAWN OH | 250,430 | 250,430 |
| CHEVRON CORPORATION | 15,257 | 15,257 |
| CHEWY INC CL A | 8,121 | 8,121 |
| CHUBB LTD | 12,795 | 12,795 |
| CHUBB LTD 10/02/18 | 24,266 | 24,266 |
| CHUBB LTD 11/26/19 | 4,412 | 4,412 |
| CHUBB LTD 2/20/18 | 11,471 | 11,471 |
| CHUBB LTD 8/13/18 | 33,090 | 33,090 |
| CHUBB LTD 8/22/18 | 15,442 | 15,442 |
| CHUGAI PHARMACEUTICAL CO LTD ADR | 9,177 | 9,177 |
| CINTAS CORP | 17,613 | 17,613 |
| CISCO SYS INC | 10,576 | 10,576 |
| CISCO SYSTEMS INC 11/04/19 | 6,574 | 6,574 |
| CISCO SYSTEMS INC 11/04/19 | 8,671 | 8,671 |
| CISCO SYSTEMS INC 11/19/19 | 15,721 | 15,721 |
| CISCO SYSTEMS INC 5/28/19 | 45,210 | 45,210 |
| CITIGROUP INC | 6,604 | 6,604 |
| CME GROUP INC | 17,489 | 17,489 |
| COLGATE-PALMOLIVE CO 7/13/22 | 33,565 | 33,565 |
| COLGATE-PALMOLIVE CO 9/07/22 | 10,085 | 10,085 |
| COMCAST CORP CL A | 8,113 | 8,113 |
| CONOCO PHILLIPS | 10,266 | 10,266 |
| COSTAR GROUP INC | 20,788 | 20,788 |
| COSTCO WHOLESALE CORP | 26,934 | 26,934 |
| COUNTRY GARDEN SVCS HLDGS CO | 12,191 | 12,191 |
| DANAHER CORP | 22,561 | 22,561 |
| DEERE &CO | 51,880 | 51,880 |
| DEXCOM INC | 11,437 | 11,437 |
| DIAGEO PLC SPNSRD ADR NEW | 6,771 | 6,771 |
| DISNEY WALT COMPANY 3/25/20 | 39,617 | 39,617 |
| DOLLAR GENERAL CORP 3/19/20 | 33,244 | 33,244 |
| DOLLAR GENERAL CORP 3/25/20 | 2,955 | 2,955 |
| DOLLAR GENERAL CORP 4/16/20 | 4,433 | 4,433 |
| DOLLAR GENERAL CORP 8/04/20 | 12,312 | 12,312 |
| DOLLAR GENERAL CORP 8/05/20 | 12,312 | 12,312 |
| DOW INC | 9,574 | 9,574 |
| DUKE ENERGY CORP | 14,110 | 14,110 |
| ECOLAB INC 10/02/18 | 11,645 | 11,645 |
| ECOLAB INC 2/20/18 | 19,650 | 19,650 |
| ECOLAB INC 8/13/18 | 19,651 | 19,651 |
| EDWARDS LIFESCIENCES CORP | 26,263 | 26,263 |
| EPIROC AB ADR | 18,658 | 18,658 |
| ESTEE LAUDER COMPANIES | 17,120 | 17,120 |
| ETSY INC | 12,218 | 12,218 |
| EXXON MOBIL CORPORATION | 13,677 | 13,677 |
| FACEBOOK INC | 22,383 | 22,383 |
| FEDEX CORPORATION 5/09/22 | 37,931 | 37,931 |
| FEDEX CORPORATION 5/25/22 | 4,330 | 4,330 |
| FIRST REPUBLIC BANK/SF COM | 40,467 | 40,467 |
| GARTNER INC NEW 3/19/20 | 8,404 | 8,404 |
| GARTNER INC NEW 3/25/20 | 4,370 | 4,370 |
| GARTNER INC NEW 4/16/20 | 8,067 | 8,067 |
| GARTNER INC NEW 7/09/20 | 28,572 | 28,572 |
| GARTNER INC NEW 8/04/20 | 25,211 | 25,211 |
| GARTNER INC NEW 8/05/20 | 25,210 | 25,210 |
| GENERAC HLDGS INC | 6,946 | 6,946 |
| GENERAL DYNAMICS CORP | 12,902 | 12,902 |
| GENMAB A/S SPONSORED ADR | 18,223 | 18,223 |
| GENUINE PARTS CO | 9,543 | 9,543 |
| HDFC BANK LTD ADR | 33,795 | 33,795 |
| HEALTHPEAK PROPERTIES INC. | 9,953 | 9,953 |
| HELLOFRESH SE UNSPONSORED ADS | 4,958 | 4,958 |
| HEXAGON AB UNSP ADR | 27,722 | 27,722 |
| HONEYWELL INTERNATIONAL 3/29/19 | 83,577 | 83,577 |
| IDEX CORP | 14,841 | 14,841 |
| ILLINOIS TOOL WORKS INC 10/02/18 | 19,827 | 19,827 |
| ILLINOIS TOOL WORKS INC 2/20/18 | 13,218 | 13,218 |
| ILLINOIS TOOL WORKS INC 8/13/18 | 31,944 | 31,944 |
| ILLINOIS TOOL WORKS INC 8/22/18 | 15,421 | 15,421 |
| ILLUMINA INC | 24,870 | 24,870 |
| ILLUMINA INC 1/08/21 | 5,459 | 5,459 |
| ILLUMINA INC 10/19/20 | 19,613 | 19,613 |
| INTEL CORP | 5,709 | 5,709 |
| INTERNATIONAL BUSINESS MACHINE CORP 12/15/21 | 68,473 | 68,473 |
| INTUIT INC | 13,233 | 13,233 |
| INTUITIVE SURGICAL INC | 38,210 | 38,210 |
| INTUITIVE SURGICAL INC 1/08/21 | 11,941 | 11,941 |
| INTUITIVE SURGICAL INC 10/19/20 | 32,373 | 32,373 |
| INTUITIVE SURGICAL INC 3/24/21 | 11,145 | 11,145 |
| ISHARES S&P MID-CAP | 198,108 | 198,108 |
| ISHARES S&P SM CAP 600 INDEX | 105,713 | 105,713 |
| ISHARES TR-S&P 500 INDEX | 1,207,572 | 1,207,572 |
| ISHARES VOLATILITY INDEX | 150,768 | 150,768 |
| ITAU UNIBANCO BANCO MULTIPLO SA | 21,044 | 21,044 |
| JOHNSON & JOHNSON | 14,662 | 14,662 |
| JOHNSON & JOHNSON JNJ 10/02/18 | 12,365 | 12,365 |
| JOHNSON & JOHNSON JNJ 11/04/19 | 13,249 | 13,249 |
| JOHNSON & JOHNSON JNJ 11/26/19 | 6,183 | 6,183 |
| JOHNSON & JOHNSON JNJ 2/20/18 | 24,024 | 24,024 |
| JOHNSON & JOHNSON JNJ 8/13/18 | 26,497 | 26,497 |
| JOHNSON & JOHNSON JNJ 9/20/18 | 8,833 | 8,833 |
| JOHNSON CONTROLS INTERNATION | 13,760 | 13,760 |
| JPMORGAN CHASE & CO | 13,812 | 13,812 |
| JPMORGAN ETF ULTRA-SHORT INCOME 12/31/22 | 199,768 | 199,768 |
| KERING S A ADR | 14,514 | 14,514 |
| KIMBERLY CLARK CORP | 11,810 | 11,810 |
| KINDER MORGAN INC DEL 3/20/20 | 17,248 | 17,248 |
| KINDER MORGAN INC DEL 3/20/20 | 3,670 | 3,670 |
| KINDER MORGAN INC DEL 3/20/20 | 7,359 | 7,359 |
| KINDER MORGAN INC DEL 3/20/20 | 1,808 | 1,808 |
| KINDER MORGAN INC DEL 3/20/20 | 12,656 | 12,656 |
| KINDER MORGAN INC DEL 3/25/20 | 25,854 | 25,854 |
| LOREAL CO UNSPONSORED ADR | 24,210 | 24,210 |
| L3 HARRIS TECHNOLOGIES INC COM | 5,830 | 5,830 |
| LOWES COS INC | 8,966 | 8,966 |
| LULULEMON ATHLETICA INC | 29,795 | 29,795 |
| MASTERCARD INC | 18,430 | 18,430 |
| MASTERCARD INC CL A 3/19/20 | 41,728 | 41,728 |
| MASTERCARD INC CL A 3/25/20 | 3,130 | 3,130 |
| MASTERCARD INC CL A 4/16/20 | 7,998 | 7,998 |
| MATCH GROUP INC NEW COM | 8,837 | 8,837 |
| MCDONALDS CORP 10/02/18 | 21,082 | 21,082 |
| MCDONALDS CORP 2/20/18 | 17,657 | 17,657 |
| MCDONALDS CORP 8/13/18 | 32,941 | 32,941 |
| MCDONALDS CORP 8/22/18 | 7,906 | 7,906 |
| MEDTRONIC PLC | 10,959 | 10,959 |
| MERCK & CO INC | 14,534 | 14,534 |
| MERGER FD-L | 177,704 | 177,704 |
| MICROSOFT CORP | 55,878 | 55,878 |
| MICROSOFT CORP 3/19/20 | 64,991 | 64,991 |
| MICROSOFT CORP 3/25/20 | 7,914 | 7,914 |
| MICROSOFT CORP 4/16/20 | 14,389 | 14,389 |
| MISUMI GROUP INC UNSPONSORD ADR | 15,961 | 15,961 |
| MORGAN STANLEY | 13,858 | 13,858 |
| MSCI INC - TOTAL | 54,890 | 54,890 |
| NETFLIX.COM INC 3/24/21 | 32,732 | 32,732 |
| NETFLIX.COM INC 3/30/21 | 2,949 | 2,949 |
| NETFLIX.COM INC 9/07/22 | 13,270 | 13,270 |
| NETFLIX.COM INC ADR | 11,500 | 11,500 |
| NEUBERGER BERMAN STRATEGIC | 146,718 | 146,718 |
| NEW JERSEY RES CORP 5/06/22 | 48,876 | 48,876 |
| NEW JERSEY RES CORP 5/20/22 | 7,195 | 7,195 |
| NEXTERA ENERGY INC | 10,450 | 10,450 |
| NEXTERA ENERGY INC 10/02/18 | 25,080 | 25,080 |
| NEXTERA ENERGY INC 2/20/18 | 5,183 | 5,183 |
| NEXTERA ENERGY INC 2/20/18 | 10,032 | 10,032 |
| NEXTERA ENERGY INC 8/13/18 | 38,456 | 38,456 |
| NEXTERA ENERGY INC 9/20/18 | 10,032 | 10,032 |
| NIKE INC CLASS B 3/19/20 | 34,284 | 34,284 |
| NIKE INC CLASS B 3/25/20 | 1,755 | 1,755 |
| NIKE INC CLASS B 4/16/20 | 4,329 | 4,329 |
| NIKE INC CLASS B 8/04/20 | 12,286 | 12,286 |
| NIKE INC CLASS B 8/05/20 | 11,701 | 11,701 |
| NIKE INC CL B | 25,391 | 25,391 |
| NORTHERN SMALL CAP VALUE FD | 24,695 | 24,695 |
| NOVARTIS AG ADR | 12,882 | 12,882 |
| NVIDIA CORP | 20,898 | 20,898 |
| NXP SEMICONDUCTORS NV | 10,904 | 10,904 |
| PAYPAL HLDGS INC | 15,312 | 15,312 |
| PAYPAL HOLDINGS INC 3/19/20 | 12,250 | 12,250 |
| PAYPAL HOLDINGS INC 3/25/20 | 1,211 | 1,211 |
| PAYPAL HOLDINGS INC 4/16/20 | 2,421 | 2,421 |
| PAYPAL HOLDINGS INC 9/07/22 | 7,692 | 7,692 |
| PEPSICO INCORPORATED 10/02/18 | 69,554 | 69,554 |
| PEPSICO INCORPORATED 10/08/18 | 18,066 | 18,066 |
| PEPSICO INCORPORATED 10/08/18 | 1,807 | 1,807 |
| PFIZER INC | 15,423 | 15,423 |
| PHILIP MORRIS INTL INC | 10,425 | 10,425 |
| PHILLIPS 66 3/19/20 | 88,156 | 88,156 |
| PIMCO ACTIVE BOND ETF EXCHANGE-TRADED FUND 12/21/22 | 197,246 | 197,246 |
| PINTEREST INC | 19,060 | 19,060 |
| PRINCIPAL MIDCAP BLEND | 109,484 | 109,484 |
| PROCTER & GAMBLE CO 6/07/22 | 48,802 | 48,802 |
| PROCTER & GAMBLE CO 9/07/22 | 11,064 | 11,064 |
| PT BK CENT ASIA TBK ADR | 27,078 | 27,078 |
| RAYTHEON TECHNOLOGIES 3/25/20 | 50,763 | 50,763 |
| RAYTHEON TECHNOLOGIES 6/25/20 | 33,304 | 33,304 |
| RAYTHEON TECHNOLOGIES CORP | 14,230 | 14,230 |
| ROCHE HLDG LTD SPON ADR | 16,798 | 16,798 |
| ROCKWELL AUTOMATION INC | 19,575 | 19,575 |
| ROPER INDS INC NEW | 16,419 | 16,419 |
| S&P GLOBAL INC | 11,388 | 11,388 |
| SALESFORCE.COM | 35,004 | 35,004 |
| SALESFORCE.COM INC | 18,032 | 18,032 |
| SAP AG SPONSORED ADR | 18,161 | 18,161 |
| SBA COMMUNICATIONS CORP | 11,493 | 11,493 |
| SCHLUMBERGER LTD | 26,088 | 26,088 |
| SCHNEIDER ELEC SA ADR | 48,019 | 48,019 |
| SERVICENOW INC | 31,450 | 31,450 |
| SERVICENOW INC 3/19/20 | 10,483 | 10,483 |
| SERVICENOW INC 3/25/20 | 2,718 | 2,718 |
| SERVICENOW INC 4/16/20 | 19,414 | 19,414 |
| SERVICENOW INC 4/16/20 | 5,436 | 5,436 |
| SERVICENOW INC 8/05/20 | 17,472 | 17,472 |
| SHOPIFY INC | 6,387 | 6,387 |
| SIEMENS AG ADR | 10,100 | 10,100 |
| SPIRAX-SARCO ENG ADR | 13,535 | 13,535 |
| STARBUCKS CORP SBUX 11/26/19 | 4,960 | 4,960 |
| STARBUCKS CORP SBUX 3/19/20 | 24,304 | 24,304 |
| STARBUCKS CORP SBUX 3/25/20 | 1,389 | 1,389 |
| STARBUCKS CORP SBUX 4/16/20 | 3,174 | 3,174 |
| STARBUCKS CORP SBUX 5/24/19 | 38,986 | 38,986 |
| STRYKER CORP 10/02/18 | 18,337 | 18,337 |
| STRYKER CORP 12/16/19 | 12,225 | 12,225 |
| STRYKER CORP 8/28/18 | 52,810 | 52,810 |
| SVB FINL GROUP | 25,546 | 25,546 |
| SYNOPSYS INC | 30,652 | 30,652 |
| TAIWAN SEMICONDUCTOR SPON ADR | 14,153 | 14,153 |
| TARGET CORP | 9,240 | 9,240 |
| TARGET CORP 5/20/22 | 46,650 | 46,650 |
| TARGET CORP 5/25/22 | 5,216 | 5,216 |
| TENCENT HLDGS LTD ADR | 13,351 | 13,351 |
| TEXAS INSTRUMENTS INC 5/25/22 | 41,635 | 41,635 |
| TEXAS INSTRUMENTS INC 6/07/22 | 4,957 | 4,957 |
| THE TRADE DESK INC CLASS A | 12,418 | 12,418 |
| THERMO FISHER SCIENTIFIC INC | 40,751 | 40,751 |
| TRADEWEB MKTS INC CLASS A | 20,778 | 20,778 |
| TRAVELERS COS INC | 8,812 | 8,812 |
| TRUIST FINANCIAL CORP COM | 8,090 | 8,090 |
| UNILEVER PLC-SPONSORED ADR | 9,264 | 9,264 |
| UNITED PARCEL SERVICE | 10,083 | 10,083 |
| UNITEDHEALTH GROUP 10/02/18 | 29,160 | 29,160 |
| UNITEDHEALTH GROUP 3/29/19 | 21,207 | 21,207 |
| UNITEDHEALTH GROUP 8/13/18 | 20,147 | 20,147 |
| UNITEDHEALTH GROUP 9/12/19 | 23,858 | 23,858 |
| UNITEDHEALTH GROUP INC | 36,582 | 36,582 |
| VANGUARD FTSE DEVELOPED | 239,355 | 239,355 |
| VAT GROUP AG UNSPONSORED ADS | 11,777 | 11,777 |
| VEEVA SYS INC CLASS A | 10,006 | 10,006 |
| VERISK ANALYTICS INC CL A | 16,583 | 16,583 |
| VERIZON COMMUNICATIONS 10/02/18 | 10,835 | 10,835 |
| VERIZON COMMUNICATIONS 11/26/19 | 7,880 | 7,880 |
| VERIZON COMMUNICATIONS 8/13/18 | 24,073 | 24,073 |
| VERIZON COMMUNICATIONS 8/22/18 | 6,895 | 6,895 |
| VERTEX PHARMACEUTICALS INC | 46,494 | 46,494 |
| VICI PPTYS INC | 11,729 | 11,729 |
| VIRTUS KAR SMALL-CAP GROWTH FUND-I | 32,382 | 32,382 |
| VISA INC CLASS A 3/19/20 | 52,356 | 52,356 |
| VISA INC CLASS A 3/25/20 | 3,324 | 3,324 |
| VISA INC CLASS A 4/16/20 | 7,064 | 7,064 |
| WALMART INC WMT 10/02/18 | 14,888 | 14,888 |
| WALMART INC WMT 2/20/18 | 21,410 | 21,410 |
| WALMART INC WMT 8/13/18 | 31,903 | 31,903 |
| WALMART INC WMT 9/20/18 | 14,179 | 14,179 |
| WEC ENERGY GROUP INC 4/07/22 | 42,567 | 42,567 |
| WEC ENERGY GROUP INC 5/25/22 | 4,219 | 4,219 |
| WISDOMTREE ETF US SMALLCAP FUND 5/20/22 | 60,733 | 60,733 |
| WISDOMTREE ETF US SMALLCAP FUND 6/07/22 | 4,685 | 4,685 |
| WUXI APPTEC CO LTD UNSPONSRED ADS | 20,216 | 20,216 |
| XP INC - CLASS A | 1,580 | 1,580 |
| ZOETIS INC | 14,508 | 14,508 |
| ZOETIS INC CLASS A ZTS 3/19/20 | 33,707 | 33,707 |
| ZOETIS INC CLASS A ZTS 3/25/20 | 2,931 | 2,931 |
| ZOETIS INC CLASS A ZTS 4/26/20 | 5,422 | 5,422 |
| ZOETIS INC CLASS A ZTS 8/05/20 | 9,526 | 9,526 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| APOLLO CREDIT STRATEGIES ASP FUND | AT COST | 622,604 | 627,076 |
| INVESCO DB US DOLLAR INDEX BULLISH FUND | AT COST | 0 | 138,224 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST RATE SWAP AGREEMENT | 0 | 148,582 | 148,582 |
| Description | Amount |
|---|---|
| UNREALIZED LOSSES | 3,300,298 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SOFTWARE | 4,572 | 0 | 4,572 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INVESCO DB US DOLLAR INDEX | 1,155 | ||
| APOLLO CREDIT STRATEGIES ASP FUND | 8,262 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 126,351 | 109,356 | 0 | |
| ADMINISTRATIVE FEES | 273,000 | 54,600 | 211,575 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 4,375 | 3,549 | 0 | |
| EXCISE TAXES | 4,985 | 0 | 0 |