| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 77,462 | 77,462 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
BSide Capital |
3350 Brighton Blvd Suite 135 Denver,CO80202 |
2021-09-27 | 867,048 | To provide the Borrower with funds for Borrower to repay, in full, the nine (9) outstanding loans identified in Exhibit B of the loan agreement and otherwise for the purposes described in Exhibit B, in order to relieve the poor and distressed, combat community deterioration, revitalize distressed communities and/or lessen the burdens of government. | 867,048 | NONE | 04/10/23 | 2023-04-10 | THE BORROWER HAS PROVIDED THE FOUNDATION WITH A REPORT STATING THAT IT HAS COMPLIED WITH THE TERMS OF THE FOUNDATION'S LOAN THROUGH ITS MOST RECENT YEAR-ENDING DECEMBER 31, 2022. THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE ABOVE REPORTS; THEREFORE, FURTHER VERIFICATION BY THE FOUNDATION WAS DEEMED UNNECESSARY |
|
COLORADO LENDING SOURCE |
1441 18TH STREET SUITE 100 DENVER,CO80202 |
2020-04-30 | 5,000,000 | TO SUPPORT PPP LOANS, REPAYMENT GUARANTEED | 5,000,000 | NONE | 03/30/21, 03/17/22, 04/27/22 | 2022-04-27 | THE BORROWER HAS PROVIDED THE FOUNDATION WITH A REPORT STATING THAT IT HAS COMPLIED WITH THE TERMS OF THE FOUNDATION'S LOAN THROUGH ITS MOST RECENT YEAR-ENDING DECEMBER 31, 2022. THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE ABOVE REPORTS; THEREFORE, FURTHER VERIFICATION BY THE FOUNDATION WAS DEEMED UNNECESSARY |
|
FUNDACION VIENTO SUR |
Avenida Jos Alcalde Dlano 10545 oficina 501 Lo Barnechea Santiago CI |
2021-02-22 | 2,065,000 | Education, Environment, Child Maltreatment Prevention | 2,065,000 | NONE | 6/15/22, 05/23/23 | 2023-05-23 | THE GRANTEE HAS PROVIDED THE FOUNDATION WITH THE REQUIRED REPORTS. THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORT; THEREFORE, NO FURTHER VERIFICATION BY THE FOUNDATION IS DEEMED NECESSARY. |
|
FUNDACION VIENTO SUR |
Avenida Jos Alcalde Dlano 10545 oficina 501 Lo Barnechea Santiago CI |
2022-05-18 | 1,320,750 | The purpose of the grant is to carry out charitable activities in educational, health, environmental, cultural and social issues in Chile | 1,308,691 | NONE | 05/23/23 | 2023-05-23 | THE GRANTEE HAS PROVIDED THE FOUNDATION WITH THE REQUIRED REPORTS. THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORT; THEREFORE, NO FURTHER VERIFICATION BY THE FOUNDATION IS DEEMED NECESSARY. |
|
GREENLINE COMMUNITY DEVELOPMENT FUND LLC |
1324 15TH STREET DENVER,CO80202 |
2020-07-14 | 700,000 | TO PROVIDE CAPITAL TO ENABLE THE BORROWER TO ORIGINATE LOANS UNDER THE MICROLOAN PROGRAM | 700,000 | NONE | 05/24/21, 03/15/22, 03/21/23 | 2023-03-21 | THE BORROWER HAS PROVIDED THE FOUNDATION WITH A REPORT STATING THAT IT HAS COMPLIED WITH THE TERMS OF THE FOUNDATION'S LOAN THROUGH ITS MOST RECENT YEAR-ENDING DECEMBER 31, 2022. THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE ABOVE REPORTS; THEREFORE, FURTHER VERIFICATION BY THE FOUNDATION WAS DEEMED UNNECESSARY |
|
HEALTHONE |
700 POTOMAC AURORA,CO80011 |
2021-01-05 | 130,000 | To support charitable purposes of the promotion of health through the creation and implementation of a coaching/navigation and technology-enabled system of support for maternal mental health at the two busiest OB/GYN clinics at Rose Medical Center, and to foster social and emotional well-being for mom and baby from their first physician visit through the child's first year. | 130,000 | NONE | 03/25/22, 03/14/2023 | 2023-03-14 | THE GRANTEE HAS PROVIDED THE FOUNDATION WITH THE REQUIRED REPORTS. THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORT; THEREFORE, NO FURTHER VERIFICATION BY THE FOUNDATION IS DEEMED NECESSARY. |
|
HEALTHONE |
700 Potomac St Aurora,CO80011 |
2022-01-04 | 32,500 | To support charitable purposes of the promotion of health through the creation and implementation of a coaching/navigation and technology-enabled system of support for maternal mental health at the two busiest OB/GYN clinics at Rose Medical Center, and to foster social and emotional well-being for mom and baby from their first physician visit through the child's first year. | 32,500 | NONE | 03/14/2023 | 2023-03-14 | THE GRANTEE HAS PROVIDED THE FOUNDATION WITH THE REQUIRED REPORTS. THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORT; THEREFORE, NO FURTHER VERIFICATION BY THE FOUNDATION IS DEEMED NECESSARY. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NT - Breckinridge | AT COST | 215,478,626 | 194,366,870 |
| NT - KBI Water Strategy | AT COST | 52,815,187 | 49,147,470 |
| NT - Custom Global ESG | AT COST | 137,799,133 | 132,032,828 |
| NT - Equitization | AT COST | 5,648,863 | 5,652,386 |
| Mission Related Investments | AT COST | 76,544,103 | 87,012,651 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 54,857 | 8,655 | 46,202 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Miscellaneous | 25,315 | 25,315 | ||
| Pass-through - Other Deductions | 929,418 | 929,418 | ||
| Pass-through - Nondeductible Expenses | 41 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Recoveries of Prior Year Grants | 154,745 | ||
| Northern Trust | -21,175 | -21,175 | |
| Pass-through - Other income/(loss) | -119,862 | -119,862 | |
| Excise Tax Refund | 40,017 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Denver Cultural Property Trust | Mission-Related Investment | 4,000,000 | 4,000,000 | 2021-11 | 2031-11 | PRINCIPAL AND INTEREST DUE AND PAYABLE AT MATURITY | 600 % | NONE | To make Permitted Investments, fund Permitted Transactions, working capital and general purposes | CASH | 4,000,000 |
| BSide Capital | Program-Related Investment | 1,117,048 | 867,048 | 2021-09 | 2030-09 | PRINCIPAL DUE AND PAYABLE AT MATURITY | 0 % | NONE | TO REFINANCE CLS' DEBT PORTFOLIO INTO A SINGLE LOAN TO REDUCE OPERATIONAL/INTEREST COSTS | CASH | 867,048 |
| BSide Fund | Program-Related Investment | 500,000 | 116,386 | 2021-09 | 2031-09 | PRINCIPAL DUE AND PAYABLE AT MATURITY | 0 % | NONE | PROVIDE FUNDS FOR THE MAIN STREET LOAN FUND | CASH | 116,386 |
| Character Based Small Business Lending Fund | Program-Related Investment | 5,000,000 | 187,119 | 2020-05 | 2025-04 | PRINCIPAL DUE AND PAYABLE AT MATURITY | 0 % | NONE | TO SUPPORT EMERGENCY COLORADO MAIN STREET LOAN PROGRAM | CASH | 187,119 |
| Colorado Lending Source | Program-Related Investment | 5,000,000 | 0 | 2020-05 | 2022-04 | PRINCIPAL DUE AND PAYABLE AT MATURITY | 0 % | NONE | TO SUPPORT PPP LOANS | CASH | |
| DreamSpring | Program-Related Investment | 10,000,000 | 39,610 | 2020-05 | 2023-05 | PRINCIPAL DUE AND PAYABLE AT MATURITY | 0 % | NONE | TO SUPPORT DREAMSPRING IN FACILITATING PPP LOANS FOR COLORADO BUSINESSE | CASH | 39,610 |
| First Southwest Community Fund | Program-Related Investment | 2,000,000 | 2,000,000 | 2020-05 | 2027-04 | PRINCIPAL DUE AND PAYABLE AT MATURITY | 0 % | NONE | TO SUPPORT EMERGENCY AND MICRO-GRANT LOAN TO SUPPORT BUSINESSES IN SW CO | CASH | 2,000,000 |
| First Southwest Community Fund | Program-Related Investment | 2,000,000 | 2,000,000 | 2021-06 | 2028-06 | PRINCIPAL DUE AND PAYABLE AT MATURITY | 0 % | NONE | COVID-19 INNOVATE ONWARD LOAN FUND | CASH | 2,000,000 |
| Greenline Community Development Fund LLC | Program-Related Investment | 700,000 | 700,000 | 2020-07 | 2027-12 | PRINCIPAL DUE AND PAYABLE AT MATURITY. Interest on Loan shall be paid on the 25 day of each month | 200 % | NONE | TO PROVIDE CAPITAL TO ENABLE THE BORROWER TO ORIGINATE LOANS UNDER THE MICROLOAN PROGRAM | CASH | 700,000 |
| Telluride Foundation | Program-Related Investment | 1,000,000 | 1,000,000 | 2019-03 | 2026-03 | PRINCIPAL AND INTEREST DUE AND PAYABLE AT MATURITY | 200 % | NONE | TO SUPPORT THE TELLURIDE LOAN FUND | CASH | 1,000,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrator & Management Fees | 280,479 | 280,479 | ||
| Investment Management Fees | 973,317 | 973,317 | ||
| Consulting Fees | 361,941 | 361,941 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 200,000 | |||
| Northern Trust - Foreign Taxes | 343,978 | 343,978 |