| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 3,300 | 2,200 | 1,100 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 124581.347 SHS - OW FIXED INCOME FUND | 1,369,945 | 1,249,540 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 35134.227 SHS - OW ALL CAP CORE FD | 583,547 | 698,117 |
| 27859.146 SHS - OW CREDIT INCOME FUND | 278,175 | 224,266 |
| 81256.042 SHS - OW LARGE CAP STRATEGIES FD | 1,151,219 | 1,184,713 |
| 26091.518 SHS - OW SMALL & MIDCAP STRAT FD | 399,024 | 362,933 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FM FIFTH AVENUE FUND LTD | AT COST | 20,184 | 316,026 |
| PHOENIX FUND VI BLOCKER LLC | AT COST | 627,001 | 0 |
| PHOENIX FUND VII BLOCKER LLC | AT COST | 247,914 | 0 |
| PHOENIX FUND VIII BLOCKER LLC | AT COST | 236,768 | 0 |
| PHOENIX FUND IX BLOCKER LLC | AT COST | 223,562 | 461,591 |
| PHOENIX REAL ESTATE FUND IX, LP | AT COST | 314,371 | 58,615 |
| LK CAPITAL PARTNERS REAL ESTATE FUND LP | AT COST | 89,446 | 92,543 |
| LEGACY KNIGHT STRATEGIC OPPORTUNITIES FUND | AT COST | 42,890 | 70,911 |
| PCIP LONG TERM HOLD I, LLC | AT COST | 213,014 | 77,957 |
| WMK 2022 FUND | AT COST | 205,165 | 205,165 |
| APTITUDE ITHACA LLC | AT COST | 147,246 | 150,000 |
| HUDSON BAY INTERNATIONAL FUND | AT COST | 250,000 | 256,864 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 25 | 0 | 25 | |
| PARTNERSHIP - OTHER DEDUCTIONS | 5,030 | 5,030 | 0 | |
| PARTNERSHIP - NONDEDUCTIBLE EXPENSES | 33 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP TAX EXEMPT INCOM | 227 | 0 | 227 |
| PARTNERSHIP INTEREST | 1,172 | 1,172 | 1,172 |
| PARTNERSHIP - OTHER INCOME/LOSS | -998 | -998 | -998 |
| Description | Amount |
|---|---|
| BOOK TO TAX BASIS ADJUSTMENT | 12,906 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BESSEMER TRUST | 8,660 | 21 | 8,640 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 50,335 | 0 | 0 |