| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 11,464 | 0 | 11,464 | |
| PAYROLL PROCESSING FEES | 6,001 | 0 | 6,001 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 2019-07-11 | 8,213 | 2,933 | SL | 7.000000000000 | 1,173 | 0 | ||
| LATITUDE 5510 LAPTOP | 2020-09-22 | 1,927 | 481 | SL | 5.000000000000 | 385 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| THE GOLDMAN SACHS GROUP 0.25%, 500,000 PAR DUE 10/3/25 | 509,960 | 509,960 |
| THE GOLDMAN SACHS GROUP 0.25%, 500,000 PAR DUE 11/5/25 | 503,120 | 503,120 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AERCAP HOLDINGS NV, 19,817.00 SHS | 1,155,727 | 1,155,727 |
| ALPHABET INC., 7,240.00 SHS | 638,785 | 638,785 |
| AMAZON.COM INC, 4,300.00 SHS | 361,200 | 361,200 |
| BANK AMERICA CORP, 9,875.00 SHS | 327,060 | 327,060 |
| BERKSHIRE HATHAWAY, 1,089.00 SHS | 336,392 | 336,392 |
| BILL COM HLDGS INC, 2,489.00 SHS | 271,201 | 271,201 |
| BLACKROCK PRIVATE OPPORTUNITIES FUND V (LUX) SCSP | 57,790 | 57,790 |
| BLACKROCK SHORT MATURITY, 51,906.00 SHS | 2,557,409 | 2,557,409 |
| BRISTOL-MYERS SQUIBB, 4,078.00 SHS | 293,412 | 293,412 |
| BROADCOM INC, 1,232.00 SHS | 688,848 | 688,848 |
| CASTLE BIOSCIENCES INC, 6,855.00 SHS | 161,367 | 161,367 |
| CHEESECAKE FACTORY, 10,477.00 SHS | 332,226 | 332,226 |
| CORCEPT THERAPEUTICS, 122,241.00 SHS | 2,482,715 | 2,482,715 |
| CORCEPT THERAPEUTICS, 15,000.00 SHS | 304,650 | 304,650 |
| CYCLERION THERAPEUTICS I, 3,000.00 SHS | 1,969 | 1,969 |
| DLOCAL LTD F, 14,187.00 SHS | 220,892 | 220,892 |
| ELEVANCE HEALTH INC, 869.00 SHS | 445,771 | 445,771 |
| FIFTH THIRD BANCORP, 20,132.00 SHS | 660,531 | 660,531 |
| FUNKO INC, 7,463.00 SHS | 81,421 | 81,421 |
| GARMIN LTD F, 2,938.00 SHS | 271,148 | 271,148 |
| GENTEX CORP, 15,115.00 SHS | 412,186 | 412,186 |
| HARBERT STONEVIEW OFFSHORE FUND, LTD., 500.00 SHS | 425,676 | 425,676 |
| JPMORGAN CHASE & CO, 2,673.00 SHS | 358,449 | 358,449 |
| KKR PRINCIPAL OPPORTUNITIES ACCESS OFFSHORE LP | 180,288 | 180,288 |
| LAZARD GLOBAL LISTED INFRASTRUCTURE INST, 19,576.25 SHS | 277,983 | 277,983 |
| MEDTRONIC PLC F, 1,450.00 SHS | 112,694 | 112,694 |
| MICROSOFT CORP, 3,152.00 SHS | 755,912 | 755,912 |
| NINTENDO LTD F, 24,505.00 SHS | 255,342 | 255,342 |
| NVIDIA CORP, 2,957.00 SHS | 432,136 | 432,136 |
| OWENS CORNING FIBERGLAS, 6,090.00 SHS | 519,477 | 519,477 |
| PAYPAL HOLDINGS INCORPOR, 2,276.00 SHS | 162,097 | 162,097 |
| PINNACLE FINL PARTNR, 8,164.00 SHS | 599,238 | 599,238 |
| PIONEER FLOATING RATE FU, 50,231.00 SHS | 440,525 | 440,525 |
| PULTEGROUP INC, 6,060.00 SHS | 275,912 | 275,912 |
| SILICON RANCH CORP, 80,139.00 SHS | 1,706,961 | 1,706,961 |
| SONY GROUP CORP F, 12,209.00 SHS | 931,303 | 931,303 |
| SPDR S&P 500 ETF, 3,083.00 SHS | 1,179,032 | 1,179,032 |
| STONE RIDGE HI YLD REINSURANCE RISK PRMI, 26,787.43 SHS | 220,728 | 220,728 |
| STONE RIDGE TR RNS RSK PR INT, 1,800.48 SHS | 71,623 | 71,623 |
| STONE RIDGE TR V, 8,853.43 SHS | 434,526 | 434,526 |
| SYNAPTICS INC, 5,393.00 SHS | 513,198 | 513,198 |
| VITA COCO CO INC, 6,960.00 SHS | 96,187 | 96,187 |
| ZOETIS INC, 989.00 SHS | 144,938 | 144,938 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BRENTWOOD CAPITAL PARTNERS L.P. III | FMV | 183,840 | 183,840 |
| CHGL CLEGHORN HOTEL PARTNERS, LLC | FMV | 100,000 | 100,000 |
| CITYPARK VENTURE CAPITAL LLC | FMV | 35,269 | 35,269 |
| DEERFIELD PARTNERS, LP | FMV | 1,445,478 | 1,445,478 |
| EP REAL ESTATE FUND II, LLC | FMV | 5,778 | 5,778 |
| FINTOP FUND II, LP | FMV | 532,077 | 532,077 |
| FINTOP FUND III QP, LP | FMV | 160,468 | 160,468 |
| FRIST CRESSEY VENTURES FUND II, LP | FMV | 1,865,921 | 1,865,921 |
| FRIST CRESSEY VENTURES FUND III QP LP | FMV | 139,503 | 139,503 |
| GS CAPITAL PARTNERS VI PARALLEL, L.P. | FMV | 40,429 | 40,429 |
| HARBERT MEZZANINE PARTNERS III, LP | FMV | 166,420 | 166,420 |
| HATTERAS VENTURE PARTNERS IV, LP | FMV | 108,672 | 108,672 |
| HATTERAS VENTURE PARTNERS V, LP | FMV | 171,357 | 171,357 |
| LEGACY VENTURE X LLC | FMV | 1,272,277 | 1,272,277 |
| MCEWEN HOTEL PARTNERS, LLC | FMV | 200,000 | 200,000 |
| MERIDIAN PRIORITY, LLC | FMV | 500,000 | 500,000 |
| MGC VENTURE PARTNERS 2013, L.P. | FMV | 179,541 | 179,541 |
| MIDSOUTH CAPITAL FUND I, LLC | FMV | 167,913 | 167,913 |
| MONOGRAM HEALTH A SERIES OF FRIST CRESSEY CO-INVEST LLC | FMV | 257,098 | 257,098 |
| MONTECITO MEDICAL PHYSICIANS III LIMITED | FMV | 198,134 | 198,134 |
| OP 8200 MOPAC HOLDINGS, LLC | FMV | 79,477 | 79,477 |
| OP SPO II, LLC | FMV | 99,418 | 99,418 |
| PETERSHILL PRIVATE EQUITY SEEDING OFFSHORE SCSP | FMV | 211,952 | 211,952 |
| POLARIS VENTURE PARTNERS III, L.P. | FMV | 1,316 | 1,316 |
| SYNERGY HOTEL PARTNERS, LLC | FMV | 610,000 | 610,000 |
| T2 TACTICAL OPPORTUNITY FUND LP | FMV | 598,631 | 598,631 |
| WEST STREET CAPITAL PARTNERS VII - PARALLEL B, L.P. | FMV | 68,411 | 68,411 |
| WEST STREET CAPITAL PARTNERS VII - PARALLEL, L.P. | FMV | 842,491 | 842,491 |
| WEST STREET STRATEGIC SOLUTIONS OFFSHORE FUND I, LP | FMV | 1,097,123 | 1,097,123 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNITURE | 8,213 | 4,106 | 4,107 | |
| LATITUDE 5510 LAPTOP | 1,927 | 866 | 1,061 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,617 | 0 | 2,617 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 8,337 | 8,337 | 8,337 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 11,702,902 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| K-1 PORTFOLIO DEDUCTIONS | 202,750 | 202,230 | 0 | |
| BANK FEES | 1,622 | 1,622 | 0 | |
| OTHER EXPENSES | 528 | 0 | 528 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 BRENTWOOD CAPITAL PARTNERS L.P. III-ORD INC | 1,270 | 1,270 | 1,270 |
| K-1 CHGL CLEGHORN HOTEL PTRS-UBI | 5,416 | 5,416 | |
| K-1 CITY PARK VENTURE CAPITAL LLC | 3,430 | 3,430 | |
| K-1 DEERFIELD PARTNERS, LP-ORD INC | 27 | 27 | 27 |
| K-1 DEERFIELD PARTNERS, LP-OTHER INC | 19,970 | 19,970 | 19,970 |
| K-1 DEERFIELD PARTNERS, LP-UBI | 393 | 393 | |
| K-1 EP REAL ESTATE FUND II-UBI | 6,936 | 6,936 | |
| K-1 FRIST CRESSEY VENTURES FD II-ORD INC | -7,561 | -7,561 | -7,561 |
| K-1 FRIST CRESSEY VENTURES FUND III QP LP-ORD INC | -32 | -32 | -32 |
| K-1 GS CAPITAL PARTNERS VI PARALLEL, L.P.-OTHER INC | 92 | 92 | 92 |
| K-1 GS CAPITAL PARTNERS VI PARALLEL, L.P.-UBI | -1 | -1 | |
| K-1 HARBERT MEZZANINE PTRS III-ORD INC | 68 | 68 | 68 |
| K-1 HARBERT MEZZANINE PTRS III-OTHER INC | 1,577 | 1,577 | 1,577 |
| K-1 HATTERAS VENTURE PTRS IV-TAX EXEMPT INCOME | 2,803 | 2,803 | |
| K-1 LEGACY VENTURE X LLC-UBI | 563 | 563 | |
| K-1 LEGACY VENTURE X-ORD INC | -12 | -12 | -12 |
| K-1 LEGACY VENTURE X-OTHER INC | 305 | 305 | 305 |
| K-1 MCEWEN HOTEL PARTNERS LLC-UBI | 16,713 | 16,713 | |
| K-1 MGC VENTURE PARTNERS 2013, LP-ORD INC | -18,784 | -18,784 | -18,784 |
| K-1 MIDSOUTH CAPITAL FUND I-UBI | 74 | 74 | |
| K-1 MONTECITO MEDICAL PHYSICIANS III LIMITED-UBI | -39,846 | -39,846 | |
| K-1 MONTECITO MEDICAL PHYSICIANS III LIMITED-ORD INC | -37,587 | -37,587 | -37,587 |
| K-1 OP 8200 MOPAC HOLDINGS, LLC-OTHER INC | -18,065 | -18,065 | -18,065 |
| K-1 OP 8200 MOPAC HOLDINGS, LLC-UBI | -12,706 | -12,706 | |
| K-1 OP SPO II LLC - UBI | -31,602 | -31,602 | |
| K-1 PETERSHILL PRIVATE EQUITY SEEDING OFFSHORE SCSP-UBI | -5,208 | -5,208 | |
| K-1 POLARIS VENTURE PTRS III-ORD INC | -3 | -3 | -3 |
| K-1 SYNERGY HOTEL PARTNERS, LLC-UBI | 52,823 | 52,823 | |
| K-1 WEST ST CAP PTRS VII-PARALLEL-OTHER INC | 15,311 | 15,311 | 15,311 |
| K-1 WEST ST STRATEGIC SOLUTIONS OFFSHORE FD I-OTHER INC | 55,597 | 55,597 | 55,597 |
| K-1 WEST ST STRATEGIC SOLUTIONS OFFSHORE FD I-UBI | -2,509 | -2,509 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL WITHHOLDING | 300 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 11,600 | 5,280 | 6,320 | |
| INVESTMENT ADVISOR FEES | 147,402 | 147,402 | 0 | |
| CONSULTING FEES | 3,750 | 0 | 3,750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED FEDERAL EXCISE TAX | 190,000 | 0 | 0 |