| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 10,700 | 5,350 | 0 | 5,350 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| REQUIRED STATEMENT PURSUANT TO TREAS. REG. SEC. 53.4942(A)-3(B)(7)(II) | REQUIRED SCHEDULES AND STATEMENTS SUPPORTING CASH DISTRIBUTION TEST OFIRC SEC. 4942(G)(2)(B)(II) AS SET FORTH IN TREASURY REG. SEC.53.4942(A)-3(B)(7)(II):1. THE NATURE AND PURPOSES OF THE PROJECT FOR WHICH THE AMOUNTS ARE TOBE SET ASIDE ARE DESCRIBED AS FOLLOWS: IN 2018, THE FOUNDATION SETASIDE $4,500,000 AS A COMMITMENT FOR MULTI-YEAR SPONSORED PUBLIC GRADESCHOOL EXPERIENCES AT THE ZOOLOGICAL SOCIETY OF SAN DIEGO.2. THE AMOUNTS SET ASIDE FOR THE PROJECT DESCRIBED IN ITEM 1 WILLACTUALLY BE PAID WITHIN THE 60-MONTH PERIOD THAT ENDS NO MORE THAN 60MONTHS AFTER THE DATE ON THE SET ASIDE. THE 60-MONTH PERIOD IN THIS CASE WILL END ON OR BEFORE DECEMBER 31, 2022 (THE FOURTH TAXABLE YEARAFTER CREATION OF THE FOUNDATION). THUS, THE FULL PAYMENT PERIOD AS DEFINED IN TREAS. REG. SEC. 53.4942(A)-3(B)(5)(I) WILL COMMENCE AFTERTHAT DATE (I.E., AFTER THE START-UP PERIOD).3. THE PROJECT WILL NOT BE COMPLETED BEFORE THE END OF THEABOVE-REFERENCED TAX YEAR (THE 2018 TAX YEAR IN WHICH THE SET ASIDE WASORIGINALLY MADE).4. THE FOLLOWING ARE THE DISTRIBUTABLE AMOUNTS DETERMINED UNDER IRCSEC. 4942(D) FOR ALL PAST TAX YEARS IN THE TAXPAYER'S START-UP AND FULLPAYMENT PERIODS:TAX YEAR START-UP PERIOD DISTRIBUTABLE AMOUNTS2017 N/A - NOT A START-UP YEAR - INITIAL YEAR OF FOUNDATION CREATION2018 $972,988 - START-UP PERIOD COMMENCES2019 $1,713,0692020 $1,903,5632021 $2,062,2142022 $1,848,542 | |
| NET RENTAL LOSSES TO FORM 990-PF, PART I, LINE 5B - DETAIL: | PASS-THROUGH NET RENTAL REAL ESTATE INCOME FROM REAL ESTATEINCOME-CASOLEIL, LP - 218,609 PASS-THROUGH NET RENTAL REAL ESTATE LOSSES FROM REAL ESTATEINCOME-CRW, LLC - (703,889)PASS-THROUGH NET RENTAL REAL ESTATE LOSSES FROM REAL ESTATEINCOME-P3T, LLC - (408,496)PASS-THROUGH NET ORIDNARY BUSINESS LOSS-ENTERPRISE PRODUCTSPARTNERS L.P. - (763)PASS-THROUGH NET RENTAL REAL ESTATE LOSSES FROM REAL ESTATEINCOME-R&V PALOMAR STATION INVESTORS, LLC - (131,400)PASS-THROUGH NET RENTAL REAL ESTATE LOSSES FROM REAL ESTATE INCOME-R&V PALOMAR STATION PARTNERS, LLC - (131,400)TOTAL NET RENTAL (LOSS) TO FORM 990-PF, PART I, LINE 5B - (1,157,339) |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENT IN MARKETABLE SECURITY INTERESTS | 3,051,067 | 3,121,348 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN REAL ESTATE PARTNERSHIPS | AT COST | 0 | 32,596,993 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 13,566 | 6,783 | 0 | 6,783 |
| Description | Amount |
|---|---|
| NON-DEDUCTIBLE EXPENSES | 3,880 |
| PASS-THROUGH NET RENTAL REAL ESTATE LOSSES FROM REAL ESTATE INCOME-CRW, LLC | 703,889 |
| PASS-THROUGH NET RENTAL REAL ESTATE LOSSES FROM REAL ESTATE INCOME-P3T, LLC | 408,496 |
| PASS-THROUGH NET ORIDNARY BUSINESS LOSS-ENTERPRISE PRODUCTS PARTNERS L.P. | 763 |
| PASS-THROUGH NET RENTAL REAL ESTATE LOSSES FROM REAL ESTATE INCOME-RV PSI | 131,400 |
| PASS-THROUGH NET RENTAL REAL ESTATE LOSSES FROM REAL ESTATE INCOME-RV PSP | 131,400 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 3,403 | 3,403 | 0 | 0 |
| INVESTMENT ADVISORY FEES-UNION BANK | 24,708 | 24,708 | 0 | 0 |
| OFFICE EXPENSE | 37 | 37 | 0 | 0 |
| LICENSES & PERMITS | 75 | 75 | 0 | 0 |
| Description | Amount |
|---|---|
| TAX-EXEMPT INTEREST INCOME | 7,855 |
| INTEREST ON US GOVERNMENT OBLIGATIONS | 1,375 |
| DIVIDENDS ON US GOVERMENT OBLIGATIONS | 6,729 |
| PASS-THROUGH NET RENTAL REAL ESTATE INCOME FROM REAL ESTATE INCOME-CASOLEIL, | 218,609 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INVESTMENT IN REAL ESTATE PARTNERSHIPS (NEGATIVE CAPITAL ACCOUNTS) | 325,882 | 2,859,815 |
| Name | Address |
|---|---|
|
CAROL VASSILIADIS |
401 B ST SUITE 2400 SAN DIEGO,CA92101 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX | 3,299 | 1,649 | 0 | 1,650 |