| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME | 321,944 | 321,944 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON STOCKS | 434,832 | 434,832 |
| EQUITY MUTUAL FUNDS | 1,469,164 | 1,469,164 |
| BOND FUNDS | 616,464 | 616,464 |
| EXCHANGE TRADED FUNDS | 1,492,279 | 1,492,279 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ROCK SPRINGS CAPITAL OFFSHORE FUND LP | AT COST | 643,792 | 643,792 |
| SANDTON CREDIT SOLUTIONS IV, LP | AT COST | 256,824 | 256,824 |
| SUN CAPITAL PARTNERS, LP | AT COST | 222,480 | 222,480 |
| AG DLI III, LP | AT COST | 260,013 | 260,013 |
| TCW DIRECT LENDING VII LLC | AT COST | 185,617 | 185,617 |
| CONTINENTAL REALTY FUND V,LP | AT COST | 190,370 | 190,370 |
| STEPSTONE VC SECONDARIES FUND V, LP | AT COST | 107,368 | 107,368 |
| Description | Amount |
|---|---|
| NET UNREALIZED LOSS ON SECURITIES | 1,423,663 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TCW DIRECT LENDING VII, LLC - INVESTMENT EXPENSES | 1,580 | 1,580 | 0 | |
| SUN CAPITAL PARTNERS | 1,866 | 1,866 | 0 | |
| SANDTON CREDIT SOLUTIONS OFFSHORE IV, LP | 5,864 | 5,864 | 0 | |
| CHARLES SCHWAB 2424 - INVESTMENT EXPENSES | 2,052 | 2,052 | 0 | |
| STEPSTONE VC SECONDARIES FUND V, LP | 1,844 | 1,844 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 680 | 680 | 680 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT AND OTHER PROFESSIONAL FEES | 47,050 | 45,250 | 1,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 2,208 | 2,208 | 0 |