| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 17,500 | 8,750 | 8,750 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNISHINGS | 2007-07-10 | 67,921 | 67,921 | SL | 10.000000000000 | 0 | 0 | ||
| COMPUTERS AND EQUIPMENT | 2007-09-19 | 4,391 | 4,391 | SL | 7.000000000000 | 0 | 0 | ||
| LAPTOP | 2010-09-16 | 2,467 | 2,467 | SL | 10.000000000000 | 0 | 0 | ||
| LEASEHOLD IMPROVEMENT - BATHROOM RENOVATIONS | 2022-08-01 | 50,238 | SL | 10.000000000000 | 2,093 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ENTERPRISE PRODS VAR 7% | 206,023 | 171,126 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 10,811 AT&T INC (T) | 278,375 | 199,031 |
| 3,628 ABBVIE INC | 269,056 | 586,321 |
| 2,205 ADOBE SYSTEMS INC | 211,377 | 742,049 |
| 3,000 ALASKA AIR GROUP INC DE | 147,046 | 128,820 |
| 930 ALBEMARLE CORPORATION | 63,648 | 201,680 |
| 1,980 ALIBABA GROUP HLDG LTD F | 299,593 | 174,418 |
| 1,780 ALLSTATE CORPORATION | 93,683 | 241,368 |
| 5,700 ALPHABET INC (GOOGLE INC CLASS A) | 202,487 | 502,911 |
| 4,000 ALPHABET INC (GOOGLE INC CLASS C) | 111,867 | 354,920 |
| 5,500 ALTRIA GROUP INC | 248,669 | 251,405 |
| 3,400 AMAZON COM INC: AMZN | 118,126 | 285,600 |
| 2,392 AMERICAN EXPRESS COMPANY | 213,266 | 353,418 |
| 6,060 AMERICAN INTL GROUP NEW | 220,024 | 383,234 |
| 1,950 AMERICAN TOWER CORP | 181,759 | 413,127 |
| 3,260 ANHEUSER-BUSC INBEV ADRF | 333,733 | 195,730 |
| 1,390 ELEVANCE HEALTH INC (FORMERLY ANTHEM INC) | 158,977 | 713,028 |
| 3,030 APACHE CORP | 135,003 | 141,440 |
| 7,530 APPLE INC: AAPL | 230,328 | 978,373 |
| 6,630 APPLIED MATERIALS INC | 187,420 | 645,629 |
| 2,420 ARCHER DANIELS MIDLAND | 122,941 | 224,697 |
| 2,988 ATMOS ENERGY CORP. | 17,015 | 334,865 |
| 8,080 BANK OF AMERICA CORP | 143,703 | 267,610 |
| 2,000 BAXTER INTERNATIONAL INC | 83,068 | 101,940 |
| 1,260 BERKSHIRE HATHAWAY B | 182,792 | 389,214 |
| 1,720 BOEING CO | 171,204 | 327,643 |
| 7,620 BRISTOL MYERS SQUIBB CO | 391,463 | 548,259 |
| 2,000 BROADCOM INC: AVGO | 303,337 | 1,118,260 |
| 6,000 CA WATER SERVICE GROUP | 22,101 | 363,840 |
| 2,050 CATERPILLAR INC | 222,695 | 491,098 |
| 1,735 CELANESE CORP SERIES A COM STK | 91,963 | 177,386 |
| 2,520 CHEVRON CORPORATION | 236,202 | 452,315 |
| 1,780 CHUBB LTD | 197,818 | 392,668 |
| 10,580 CISCO SYSTEMS INC | 289,395 | 504,031 |
| 3,450 CITIGROUP INC | 179,545 | 156,044 |
| 2,680 CLOROX CO | 173,965 | 376,084 |
| 1,780 CME GROUP INC (CLASS A) | 130,537 | 299,325 |
| 13,070 COMCAST CORP (CLASS A) | 125,415 | 457,058 |
| 23,250 CORNING INC | 532,489 | 742,605 |
| 770 COSTCO WHOLESALE CO | 139,611 | 351,505 |
| 1,830 CROWN CASTLE INTL | 167,818 | 248,221 |
| 2,000 CVS HEALTH CORP | 149,384 | 186,380 |
| 1,000 DEERE & CO | 224,284 | 428,760 |
| 2,003 DELL TECHNOLOGIES | 25,602 | 80,561 |
| 2,160 DIAMONDBACK ENERGY | 4,836 | 295,445 |
| 1,870 DOCUSIGN INC | 326,655 | 103,635 |
| 2,320 DUKE ENERGY CORP | 199,915 | 238,937 |
| 8,120 EBAY INC | 162,519 | 336,736 |
| 1,303 ECOLAB INC | 63,340 | 189,665 |
| 5,750 ENBRIDGE INC | 175,017 | 224,825 |
| 4,115 EXXON MOBIL CORPORATION | 11,523 | 453,885 |
| 950 F M C CORP NEW: FMC | 63,406 | 118,560 |
| 600 META PLATFORMS INC (CLASS A) | 77,607 | 72,204 |
| 14,430 FLUOR CORP | 460,542 | 500,144 |
| 3,900 FORD MOTOR COMPANY | 68,321 | 45,357 |
| 1,300 GENERAL ELECTRIC COMPANY | 122,397 | 108,927 |
| 2,000 GENERAL MOTORS CO | 70,745 | 67,280 |
| 6,250 GILEAD SCIENCES INC | 181,560 | 536,563 |
| 15,180 HEWLETT-PACKARD COMPANY | 194,029 | 248,657 |
| 1,700 HOME DEPOT INC: HD | 145,703 | 536,962 |
| 1,880 HONEYWELL INTL INC | 93,829 | 402,884 |
| 7,000 HP INC | 116,770 | 188,090 |
| 11,800 INTEL CORP | 389,508 | 311,874 |
| 1,430 INTL BUSINESS MACHINES CORP (IBM) | 160,566 | 201,473 |
| 3,500 JOHNSON & JOHNSON | 185,804 | 618,275 |
| 2,507 JOHNSON CTLS INTL | 114,545 | 160,448 |
| 3,500 JPMORGAN CHASE & CO | 343,471 | 469,350 |
| 286 KYNDRYL HLDGS INC | 7,039 | 3,180 |
| 2,360 LILLY ELI & CO | 105,522 | 863,382 |
| 920 LINDE PLC | 70,080 | 300,086 |
| 4,945 MEDTRONIC INC | 389,188 | 384,325 |
| 5,000 MERCHANT & MARINE | 197,514 | 195,000 |
| 4,880 MERCK & CO INC NEW COM | 310,539 | 541,436 |
| 3,765 MICROSOFT CORP | 168,041 | 902,922 |
| 3,410 MIDDLESEX WATER CO | 49,381 | 268,265 |
| 4,670 MORGAN STANLEY: MS | 155,884 | 397,043 |
| 950 NETFLIX INC | 61,215 | 280,136 |
| 3,250 NIKE INC (CLASS B) | 126,590 | 380,283 |
| 4,370 PAYCHEX INC | 168,364 | 504,997 |
| 1,700 PAYPAL HOLDINGS | 59,737 | 121,074 |
| 2,862 PEPSICO INC | 95,826 | 517,049 |
| 3,750 PROCTER & GAMBLE CO | 282,012 | 568,350 |
| 600 PROLOGIS INC | 50,184 | 67,638 |
| 6,440 QUALCOMM INC | 483,670 | 708,014 |
| 370 ROPER TECHNOLOGIES | 148,041 | 159,873 |
| 6,790 SCHLUMBERGER LTD | 322,036 | 362,993 |
| 2,000 SEALED AIR CORP | 101,254 | 99,760 |
| 850 SHERWIN WILLIAMS CO | 57,071 | 201,731 |
| 3,730 SOUTHERN COMPANY | 199,736 | 266,359 |
| 810 STARBUCKS CORP | 31,137 | 80,352 |
| 3,000 SYSCO CORPORATION | 113,013 | 229,350 |
| 2,040 TESLA INC | 295,413 | 251,287 |
| 945 THERMO FISHER SCIENTIC | 147,965 | 520,402 |
| 2,060 TRAVELERS COMPANIES INC | 225,099 | 386,229 |
| 2,500 UNION PACIFIC CORP | 55,513 | 517,675 |
| 1,355 UNITED RENTALS INC | 119,690 | 481,594 |
| 1,500 UNITEDHEALTH GROUP INC | 147,971 | 795,270 |
| 7,500 US BANCORP DEL NEW: USB | 301,364 | 327,075 |
| 1,850 VALERO ENERGY CORP | 117,994 | 234,691 |
| 4,975 VANGUARD REAL ESTATE | 420,657 | 410,338 |
| 4,944 VERIZON COMMUNICATIONS | 239,491 | 194,794 |
| 3,420 VF CORPORATION | 222,434 | 94,426 |
| 1,492 VMWARE INC | 102,155 | 183,158 |
| 4,500 WALT DISNEY CO | 245,968 | 390,960 |
| 8,560 WELLS FARGO BK N A: WFC | 345,204 | 353,442 |
| 4,170 YUM BRANDS | 134,420 | 534,094 |
| 7,000 YUM CHINA HOLDINGS | 97,430 | 382,550 |
| 2,690 ALCOA CORP | 199,383 | 122,314 |
| 1,840 DOLLAR GENERAL CORP | 373,378 | 453,100 |
| 270 MASTERCARD INC CLASS A: MA | 101,034 | 93,887 |
| 3,890 MONDELEZ INTL | 250,307 | 259,269 |
| 240 T-MOBILE US INC | 34,997 | 33,600 |
| 2,615 WARNER BROTHERS DISCOVER | 85,407 | 24,790 |
| 11,830 MERCHANTS & MARINES BANKCORP INC | 474,504 | 461,370 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DODGE & COX INC FD | AT COST | 2,349,723 | 2,070,861 |
| VANGUARD INTERM TERM INVESTMENT GRADE ADM | AT COST | 2,165,931 | 1,873,016 |
| VANGUARD INTERM TERM BD INDEX ADMIRAL SHR | AT COST | 2,464,926 | 2,151,651 |
| VANGUARD TOTAL INTL BD INDEX ADMIRAL | AT COST | 1,595,533 | 1,355,958 |
| DFA INVESTMENT GRADE PORT INSTL | AT COST | 2,245,817 | 2,011,654 |
| VANGUARD SHORT TERM BD INDEX ADMIRAL | AT COST | 1,028,182 | 939,256 |
| VANGUARD DEVELOPED MKTS INDEX ADM | AT COST | 904,123 | 865,506 |
| VANGUARD INTERNATIONAL VALUE | AT COST | 469,492 | 402,054 |
| AMERICAN FD EUROPACIFIC GWTH FD | AT COST | 364,547 | 346,505 |
| MFS INTL DIVERSIFICATION CL 1 | AT COST | 902,651 | 938,766 |
| 9,870 ENTERPRISE PRODUCTS PARTNERS LP | AT COST | 0 | 238,065 |
| 3,230 MAGELLAN MIDSTREAM PARTNERS LP | AT COST | 0 | 162,178 |
| 19,670 ENERGY TRANSFER LP | AT COST | 0 | 233,483 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNISHINGS | 67,921 | 67,921 | 0 | |
| COMPUTERS AND EQUIPMENT | 4,391 | 4,391 | 0 | |
| LAPTOP | 2,467 | 2,467 | 0 | |
| LEASEHOLD IMPROVEMENT - BATHROOM RENOVATIONS | 50,238 | 2,093 | 48,145 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OPERATION INTEREST- OIL WELLS | 16,750 | 16,750 | 16,750 |
| ART OBJECTS - RALPH CHANDLER BUSTS | 11,219 | 11,219 | 11,219 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 19,314 | 0 | 0 | |
| OIL PRODUCTION EXPENSES | 9,400 | 0 | 0 | |
| OFFICE EXPENSES | 34,298 | 0 | 0 | |
| MISCELLANEOUS EXPENSE | 2,560 | 0 | 0 | |
| PAYROLL PROCESSING FEES | 837 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL ROYALTIES | 6,690 | 6,690 | |
| LP INVESTMENT INCOME | 57,119 | 57,119 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 263,990 | 263,990 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 14,574 | 14,574 | 0 | |
| PAYROLL TAXES | 15,327 | 7,663 | 7,664 | |
| EXCISE TAX PAYMENT | 55,508 | 0 | 0 |