| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,400 | 0 | 7,400 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE S P 500 ETF | FMV | 596,294 | 596,294 |
| ISHARES CORE MSCI EAFE ETF | FMV | 683,156 | 683,156 |
| ISHARES CORE MSCI EMERGING MKTS ETF | FMV | 77,102 | 77,102 |
| ISHARES CORE US AGGREGATE BOND | FMV | 1,086,288 | 1,086,288 |
| JPMORGAN STR INCOME OPP I | FMV | 150,498 | 150,498 |
| VANGUARD SHORT TERM INFLATION | FMV | 203,447 | 203,447 |
| ABDIEL QUALIFIED ONSHORE | FMV | 302,695 | 302,695 |
| GQG PARTNERS EMERGING MRKTS EQUITY | FMV | 269,052 | 269,052 |
| CAT ROCK CAPITAL PARTNERS LP | FMV | 233,716 | 233,716 |
| KABOUTER INTERNATIONAL OPP FD HOLDBACK | FMV | 9,346 | 9,346 |
| KING STREET CAPITAL LTD | FMV | 21,168 | 21,168 |
| KING STREET HOLDBACK | FMV | 563 | 563 |
| SGOF LIQUIDATION FEEDER LTD | FMV | 5,753 | 5,753 |
| Description | Amount |
|---|---|
| NET UNREALIZED LOSS | 1,912,073 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 26,513 | 26,513 | 0 | |
| PARTNERSHIP INVESTMENT EXPENSES | 21,395 | 21,395 | 0 | |
| PARTNERSHIP OTHER EXPENSES | 131 | 131 | 0 | |
| OTHER EXPENSES | 1,600 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM PARTNERSHIPS | 1,409 | 1,409 | 1,409 |
| SECTION 988 OTHER INCOME FROM PARTNERSHIPS | 2,806 | 2,806 | 2,806 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 2,500 | 2,500 | 0 | |
| FOREIGN TAX FROM PARTNERSHIPS | 2,069 | 2,069 | 0 | |
| FEDERAL TAXES | 25,000 | 0 | 0 |