| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,765 | 1,765 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 58933Y105 MERCK & CO INC NEW | 3,484 | 4,090 |
| 037833100 APPLE INC | 1,730 | 26,538 |
| 46625H100 JPMORGAN CHASE & CO | 3,284 | 8,260 |
| 126650100 CVS HEALTH CORPORATI | 6,966 | 6,830 |
| 883556102 THERMO FISHER SCIENT | 2,414 | 6,987 |
| 00206R102 AT & T INC | 6,364 | 5,896 |
| 693475105 PNC FINANCIAL SERVIC | 2,336 | 3,725 |
| 609207105 MONDELEZ INTERNATION | 6,454 | 7,893 |
| 867224107 SUNCOR ENERGY INC NE | 5,745 | 3,356 |
| 904767704 UNILEVER PLC - ADR | 3,273 | 3,320 |
| 654106103 NIKE INC CL B | 3,584 | 9,196 |
| 09247X101 BLACKROCK INC | 4,114 | 7,215 |
| 172967424 CITIGROUP INC. | 5,174 | 5,858 |
| 192446102 COGNIZANT TECH SOLUT | 4,246 | 6,146 |
| 91324P102 UNITEDHEALTH GROUP I | 1,240 | 8,767 |
| 150870103 CELANESE CORP | 2,432 | 5,198 |
| 872540109 TJX COMPANIES INC | 1,201 | 3,073 |
| 11135F101 BROADCOM INC | 4,256 | 6,568 |
| 512807108 LAM RESEARCH CORP CO | 1,724 | 4,723 |
| 437076102 HOME DEPOT INC | 1,584 | 5,312 |
| 254687106 WALT DISNEY CO | 2,700 | 6,341 |
| 891160509 TORONTO DOMINION BK | 5,765 | 5,698 |
| 285512109 ELECTRONIC ARTS INC | 4,302 | 6,462 |
| 87612E106 TARGET CORP | 1,855 | 6,179 |
| G29183103 EATON CORP PLC | 3,255 | 6,007 |
| 532457108 ELI LILLY & CO COM | 2,351 | 5,065 |
| G5960L103 MEDTRONIC PLC | 3,549 | 4,100 |
| 31620M106 FIDELITY NATL INFORM | 3,044 | 3,537 |
| 594918104 MICROSOFT CORP | 2,002 | 22,242 |
| 517834107 LAS VEGAS SANDS CORP | 5,104 | 5,662 |
| 89151E109 TOTAL S.A. - ADR | 5,746 | 4,820 |
| H84989104 TE CONNECTIVITY LTD | 3,516 | 6,054 |
| 375558103 GILEAD SCIENCES INC | 1,991 | 2,330 |
| 25243Q205 DIAGEO PLC - ADR | 4,587 | 4,764 |
| 56501R106 MANULIFE FINANCIAL C | 4,557 | 5,346 |
| Y2573F102 FLEX LTD | 3,449 | 6,383 |
| 02079K107 ALPHABET INC CL C | 1,418 | 8,759 |
| 75513E101 RAYTHEON TECHNOLOGIE | 2,795 | 2,503 |
| 17275R102 CISCO SYSTEMS INC | 964 | 5,146 |
| 911312106 UNITED PARCEL SERVIC | 3,294 | 5,894 |
| 097023105 BOEING CO | 1,922 | 3,211 |
| 907818108 UNION PACIFIC CORP | 2,673 | 7,288 |
| 12572Q105 CME GROUP INC | 934 | 2,731 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 94988V308 WF DISCIPLINED US CO | AT COST | 29,132 | 37,810 |
| 94988A668 WF SPECIAL SM CAP VA | AT COST | 11,344 | 16,836 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 15,000 | 16,005 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 15,080 | 32,321 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 8,838 | 46,858 |
| 36381Y108 MONDRIAN INTL VAL EQ | AT COST | 17,264 | 14,688 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 60,057 | 67,598 |
| 256210105 DODGE & COX INCOME F | AT COST | 82,446 | 93,506 |
| 592905764 METROPOLITAN WEST T/ | AT COST | 95,301 | 100,353 |
| 693390882 PIMCO INTL BND USD H | AT COST | 10,708 | 11,888 |
| 922040100 VANGUARD INSTL INDEX | AT COST | 5,339 | 26,657 |
| 693391559 PIMCO EMERG MKTS BD- | AT COST | 27,153 | 28,037 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 30,172 | 115,712 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 4,100 | 4,100 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJUSTMENT | 312 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 5 | 5 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 303 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 412 | 412 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 773 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,208 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 69 | 69 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 84 | 84 | 0 |