| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833AZ3 APPLE INC SR NT 02/0 | 24,527 | 23,866 |
| 06406FAB9 BANK NEW YORK MELLON | ||
| 110122AW8 BRISTOL MYERS SQUIBB | ||
| 14912L6G1 CATERPILLAR FINL SVC | 25,178 | 24,261 |
| 22160KAM7 COSTCO WHSL CORP SR | 50,174 | 46,757 |
| 231021AU0 CUMMINS INC SR GLBL | 50,351 | 44,900 |
| 24422ERT8 DEERE JOHN CAP CORP | ||
| 25468PDF0 DISNEY WALT CO NEW M | 25,481 | 23,854 |
| 3135G06G3 FANNIE MAE 11/12/20 | 50,023 | 44,527 |
| 3137EAEX3 FREDDIE MAC 09/25/20 | 49,769 | 44,593 |
| 377372AL1 GLAXOSMITHKLINE CAP | ||
| 438516BZ8 HONEYWELL INTL INC 0 | 52,792 | 40,849 |
| 494368BY8 KIMBERLY CLARK CORP | 53,703 | 47,405 |
| 57636QAF1 MASTERCARD INC 11/21 | ||
| 589331AT4 MERCK & CO INC 09/13 | ||
| 68389XAU9 ORACLE CORP 07/08/14 | 51,476 | 48,598 |
| 713448DN5 PEPSICO INC 10/06/16 | 48,741 | 45,921 |
| 717081ET6 PFIZER INC 03/11/19 | 51,340 | 46,042 |
| 74005PBA1 PRAXAIR INC NT 02/06 | ||
| 828807CV7 SIMON PROPERTY GROUP | 25,700 | 23,870 |
| 857477AM5 STATE STREET CORP 11 | ||
| 872540AP4 TJX COS INC NEW NT 0 | ||
| 87612EBD7 TARGET CORP SR NT 06 | 26,014 | 24,546 |
| 882508BG8 TEXAS INSTRS INC SR | 50,324 | 42,330 |
| 88579YBH3 3M CO SR GLBL NT 08/ | 49,891 | 46,767 |
| 911312BM7 UNITED PARCEL SVC IN | 49,538 | 46,380 |
| 91159HHN3 U S BANCORP MEDIUM T | 48,965 | 45,688 |
| 92826CAH5 VISA INC 09/11/17 2. | 24,665 | 22,765 |
| 931142EE9 WALMART INC SR NT 06 | 52,575 | 47,554 |
| 00203H602 AQR DIVERSIFIED ARBI | 24,871 | 27,753 |
| 191216CM0 COCA COLA CO 09/06/1 | 50,053 | 42,140 |
| 19248X307 COHEN & STEERS PFD S | 27,481 | 22,846 |
| 3130A4CH3 FEDERAL HOME LOAN BA | 54,081 | 47,775 |
| 3135G05Q2 FANNIE MAE 8/05/20 0 | ||
| 3135G05Y5 FANNIE MAE 10/09/20 | 49,908 | 42,504 |
| 3137EAEV7 FEDERAL HOME LN MTG | 25,017 | 24,133 |
| 458140AS9 INTEL CORP SR NT 07/ | 56,328 | 48,716 |
| 665859AV6 NORTHERN TR CORP SR | 49,023 | 39,611 |
| 91282CCP4 UNITED STATES TREAS | 49,641 | 43,729 |
| 91282CCW9 UNITED STATES TREASU | 49,842 | 43,850 |
| 912828YD6 UNITED STATES TREAS | 51,496 | 44,994 |
| 92838V833 VIRTUS ALLIANZGI CO | 34,035 | 26,184 |
| 06406HCS6 BANK NEW YORK INC MT | 54,410 | 49,291 |
| 3135G05Q2 FANNIE MAE 08/05/20 | 48,842 | 39,107 |
| 67066GAM6 NVIDIA CORPORATION S | 22,091 | 20,735 |
| 91282CDQ1 UNITED STATES TREAS | 49,463 | 44,412 |
| 912828Y61 US TREASURY NOTE 07/ | 24,755 | 24,711 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00143W859 INVESCO OPPENHEIME | ||
| 056823388 BAILLIE GIFFORD EMR | ||
| 115291759 BROWN CAPITAL MANAGE | ||
| 131649774 CALVERT EMERGING MA | ||
| 411511504 HARBOR CAPITAL APP | ||
| 412295107 HARDING LOEVNER INT | ||
| 464286533 ISHARES MSCI EMERGIN | ||
| 464287200 ISHARES CORE S&P 500 | ||
| 464287499 ISHARES RUSSELL MIDC | ||
| 464287655 ISHARES RUSSELL 2000 | ||
| 46429B697 ISHARES MSCI USA MI | ||
| 46432F339 ISHARES MSCI USA QUA | ||
| 46432F388 ISHARES MSCI USA VAL | ||
| 46432F396 ISHARES MSCI USA MOM | ||
| 46432F842 ISHARES CORE MSCI EA | ||
| 46434G103 ISHARES CORE MSCI EM | ||
| 46434V456 ISHARES MSCI INTL QU | ||
| 46435G409 ISHARES MSCI INTL VA | ||
| 46435G433 ISHARES MSCI USA SMA | ||
| 64128R608 NEUBERGER BERMAN LO | ||
| 74933W882 ABBEY CAP MULTI ASS |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 22540S711 CREDIT SUISSE OPPORT | AT COST | 16,355 | 20,428 |
| 74925K326 BOSTON PARTNERS EMRG | AT COST | 5,256 | 4,938 |
| 74925K367 RBB FD ABBEY CP STR | AT COST | 31,686 | 40,338 |
| 861728400 STONE RIDGE HIGH YIE | AT COST | 29,334 | 24,800 |
| 056823388 BAILLIE GIFFORD EMRG | AT COST | 190,857 | 134,911 |
| 131649774 CALVERT EMERGING MAR | AT COST | 208,696 | 179,118 |
| 412295107 HARDING LOEVNER INTL | AT COST | 363,944 | 260,795 |
| 464287309 ISHARES S&P 500 BARR | AT COST | 265,907 | 212,772 |
| 464287499 ISHARES RUSSELL MIDC | AT COST | 179,809 | 152,081 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 171,412 | 125,999 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 426,823 | 355,154 |
| 46435G409 ISHARES MSCI INTL VA | AT COST | 129,894 | 104,063 |
| 46435G516 ESG AWARE MSCI EAFE | AT COST | 296,151 | 203,920 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 29,121 | 28,123 |
| 74933W882 ABBEY CAP MULTI ASSE | AT COST | 12,573 | 12,837 |
| 922908538 VANGUARD MID-CAP GRO | AT COST | 39,567 | 26,604 |
| 922908751 VANGUARD SMALL-CAP E | AT COST | 43,757 | 31,618 |
| 25159K705 DEUTSCHE REAL ASSETS | AT COST | 319,345 | 264,691 |
| 315911750 FIDELITY 500 INDEX F | AT COST | 2,405,063 | 2,163,794 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 165,885 | 136,120 |
| 31761R757 GRANDEUR PEAK INTL S | AT COST | 115,817 | 97,909 |
| 46137V241 INVESCO EXCHANGE-TRA | AT COST | 406,539 | 326,862 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX COHEN & STEERS REALT | 133,210 | 0 | 0 |
| 25159L836 DEUTSCHE ENHANCED | 69,246 | 0 | 0 |
| XXX-XX-XXXX ISHARES S&P GLOB INF | 146,458 | 0 | 0 |
| Description | Amount |
|---|---|
| CY ACCRUED INTEREST PAID | 95 |
| ROUNDING | 28 |
| Description | Amount |
|---|---|
| PY ACCRUED INTEREST CARRYFWD TOFYE22 | 24 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 8,883 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 13,596 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 2,846 | 2,846 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 397 | 397 | 0 |