| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX SERVICE | 126,891 | 17,331 | 108,060 |
| Category | Amount |
|---|---|
| NEIGHBORHOOD DEVELOPMENT ALLIANCE (NEDA) LENDING DEPARTMENT, CENTRO DE FINANZAS - LOW INTEREST (1%) LOAN TO CERTIFIED COMMUNITY DEVELOPMENT FINANCIAL INSTITUTION | 100,000 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
CAMERON AND HAYDEN LORD FOUNDATION |
110 RIVERSIDE DRIVE APT 12C NEW YORK,NY10024 |
2021-01-28 | 5,000 | UNRESTRICTED SUPPORT IN HONOR OF CAMERON AND HAYDEN AND THEIR AMAZING FAMILIES | 5,000 | THE GRANTEE HAS NOT DIVERTED ANY PORTION FROM THE PURPOSE OF THE GRANT. | 11/13/2022 | TO THE KNOWLEDGE OF THE GRANTOR, THE GRANTEE HAS NOT DIVERTED ANY PORTION OF THE FUNDS FROM THE PURPOSE OF THE GRANT. TO THE KNOWLEDGE OF THE GRANTOR, NEITHER THE PRINCIPAL NOR THE INCOME FROM THE GRANT FUNDS HAS BEEN USED FOR ANY PURPOSE WHICH WOULD RESULT IN TAX UNDER IRC SECTION 4945(D). NO VERIFICATIONS HAVE BEEN UNDERTAKEN. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GUGGENHEIM TOTAL RETURN BOND FD INSTL | 2,077,594 | 2,047,601 |
| PERFORMANCE TRUST STRATEGIC BOND FD | 2,147,787 | 2,058,294 |
| PIMCO INCOME FUND INSTITUTIONAL FUND | 2,100,195 | 2,036,854 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AQR EMERGING MULTI STYLE II FUND CL R6 | 484,053 | 635,268 |
| CLEARWATER INTERNATIONAL FUND | 2,405,677 | 2,737,923 |
| CLEARWATER SELECT EQUITY FUND | 2,181,410 | 2,752,816 |
| FIDELITY CASH RESERVES | 173,172 | 173,174 |
| PIMCO ALL ASSET INST CLASS | 1,771,011 | 1,887,182 |
| POTLATCHDELTIC | 1,953 | 97,063 |
| SONEN GLOBAL PUBLIC EQUITY FD | 1,073,914 | 1,581,471 |
| THIRD AVENUE REAL ESTATE VALUE FD | 790,070 | 1,189,757 |
| TORTOISE MLP AND PIPELINE FD | 806,047 | 1,076,716 |
| VANGUARD 500 INDEX FD ADM SHS | 1,405,900 | 1,650,490 |
| VANGUARD EMERGING MKTS STK INDEX INSTL | 522,245 | 559,527 |
| VANGUARD PRIMECAP CORE FD | 575,681 | 1,285,787 |
| VANGUARD REIT INDEX FD ADM | 958,078 | 1,171,295 |
| VANGUARD SELECTED VALUE FD | 728,314 | 855,972 |
| WCM FOCUSED EMERGING MARKETS FUND INSTL | 360,654 | 356,636 |
| WEYERHAEUSER CO | 311,457 | 1,754,421 |
| WILLIAM BLAIR MACRO ALLOCATION FD | 1,945,967 | 1,773,555 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CLEARWATER OPPORTUNITY FUND | AT COST | 976,338 | 1,237,369 |
| CLEARWATER PRIVATE OPP FD III | AT COST | 0 | 191,812 |
| CLEARWATER PRIVATE OPP FD VI | AT COST | 960,000 | 1,258,953 |
| CLEARWATER PRIVATE OPP FD IV | AT COST | 0 | 444,302 |
| CLEARWATER PRIVATE OPP FD V | AT COST | 875,000 | 3,365,559 |
| CLEARWATER PRIVATE OPP FD VII | AT COST | 300,000 | 327,465 |
| LONE STAR GROWTH CAPITAL LP | AT COST | 775,385 | 298,741 |
| SAINT PAUL PROPERTIES FUND VII, LLC | AT COST | 401,775 | 401,775 |
| SPELL MEZZANINE PARTNERS SBIC II LP | AT COST | 1,137,500 | 1,601,567 |
| SPELL MEZZANINE PARTNERS SBIC LP | AT COST | 0 | 749,313 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 6,486 | 0 | 6,486 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 679 | 0 | 0 |
| DUE TO/DUE FROM | -755,523 | 0 | 0 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENTS | 68,731 |
| NON TAXABLE DIFFERENCE BETWEEN COST & FMV OF CONTRIBUTIONS TO FOUNDATION | 40,038 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 26 | 0 | 26 | |
| CLEARWATER OPPORTUNITY FUND #82-2233098 | 0 | 0 | 0 | |
| OTHER DEDUCTIONS | 0 | 5,981 | 0 | |
| CLEARWATER PRIVATE OPP FD III #26-2251284 | 0 | 0 | 0 | |
| ROYALTY DEDUCTIONS | 0 | 4 | 0 | |
| SEC. 59(E)(2) | 0 | 72 | 0 | |
| OTHER PORTFOLIO DEDUCTIONS | 0 | 33 | 0 | |
| OTHER DEDUCTIONS | 0 | 4,316 | 0 | |
| CLEARWATER PRIVATE OPP FD IV #45-2978316 | 0 | 0 | 0 | |
| SEC. 179 | 0 | 1 | 0 | |
| ROYALTY DEDUCTIONS | 0 | 4 | 0 | |
| SEC. 59(E)(2) | 0 | 138 | 0 | |
| OTHER PORTFOLIO DEDUCTIONS | 0 | 28 | 0 | |
| OTHER DEDUCTIONS | 0 | 5,998 | 0 | |
| CLEARWATER PRIVATE OPP FD V #46-5036194 | 0 | 0 | 0 | |
| SEC. 179 | 0 | 1 | 0 | |
| ROYALTY DEDUCTIONS | 0 | 375 | 0 | |
| SEC. 59(E)(2) | 0 | 29,335 | 0 | |
| OTHER PORTFOLIO DEDUCTIONS | 0 | -2 | 0 | |
| SECTION 743B NEGATIVE ADJUSTMENTS | 0 | 209 | 0 | |
| OTHER DEDUCTIONS | 0 | 45,781 | 0 | |
| CLEARWATER PRIVATE OPP FUND VI #82-2245537 | 0 | 0 | 0 | |
| PORTFOLIO DEDUCTIONS | 0 | 19 | 0 | |
| SECTION 743B NEGATIVE ADJUSTMENTS | 0 | 5,790 | 0 | |
| OTHER DEDUCTIONS | 0 | 45,534 | 0 | |
| LONE STAR GROWTH CAPITAL LP #41-2192242 | 0 | 0 | 0 | |
| OTHER DEDUCTIONS | 0 | 1,616 | 0 | |
| SIT OPPORTUNITY BOND FUND #41-1966452 | 0 | 0 | 0 | |
| SPELL MEZZANINE PARTNERS #37-1661465 | 0 | 0 | 0 | |
| SEC. 179 | 0 | 2,406 | 0 | |
| OTHER DEDUCTIONS | 0 | 825 | 0 | |
| HARVEST MLP INCOME FUND #27-2968896 | 0 | 0 | 0 | |
| OTHER DEDUCTIONS | 0 | 452 | 0 | |
| SPELL CAPITAL MEZZANINE PARTNERS II #35-2600658 | 0 | 0 | 0 | |
| SEC. 179 | 0 | 183 | 0 | |
| OTHER DEDUCTIONS | 0 | 10,729 | 0 | |
| SONEN GLOBAL PACIFIC EQUITY FUND #61-1699924 | 0 | 0 | 0 | |
| OTHER DEDUCTIONS | 0 | 31,260 | 0 | |
| CLEARWATER PRIVATE OPP FUND VII #84-5014159 | 0 | 0 | 0 | |
| OTHER DEDUCTIONS | 0 | 13,525 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 480,132 | 0 | 480,132 |
| 2020 UBTI TAX REFUND | 17,000 | 0 | 17,000 |
| 2020 EXCISE TAX REFUND | 62,822 | 0 | 62,822 |
| CLEARWATER OPPORTUNITY FUND #82-2233098 | 0 | ||
| INTEREST | 4 | ||
| DIVIDENDS | 25,734 | ||
| OTHER INCOME | 16,793 | ||
| CLEARWATER PRIVATE OPP FUND III #26-2251284 | 0 | ||
| ORDINARY INCOME/LOSS | -1,055 | ||
| RENTAL INCOME/LOSS | -78 | ||
| OTHER NET RENTAL INCOME/LOSS | -8 | ||
| PORTFOLIO INTEREST | 1,168 | ||
| DIVIDENDS | 774 | ||
| ROYALTIES | 11 | ||
| OTHER PORTFOLIO INCOME/LOSS | 24 | ||
| CANCELLATION OF DEBT INCOME | 304 | ||
| OTHER INCOME/LOSS | -700 | ||
| PLUS: UBTI LOSS | 668 | ||
| CLEARWATER PRIVATE OPP FUND IV #45-2978316 | 0 | ||
| ORDINARY INCOME (LOSS) | 1,360 | ||
| NET RENTAL INCOME/LOSS | 1 | ||
| PORTFOLIO INTEREST | 1,075 | ||
| DIVIDENDS | 3,436 | ||
| ROYALTIES | 13 | ||
| OTHER PORTFOLIO INCOME (LOSS) | -322 | ||
| CANCELLATION OF DEBT INCOME | 46 | ||
| OTHER INCOME | 1,541 | ||
| LESS: UBTI INCOME | -8,787 | ||
| CLEARWATER PRIVATE OPP FUND V #XXX-XX-XXXX | 0 | ||
| ORDINARY INCOME | 27,346 | ||
| RENTAL INCOME/LOSS | -76 | ||
| OTHER NET RENTAL INCOME/LOSS | -13 | ||
| INTEREST | 11,379 | ||
| DIVIDENDS | 78,214 | ||
| ROYALTIES | 4,672 | ||
| OTHER PORTFOLIO INCOME (LOSS) | -2,368 | ||
| CANCELLATION OF DEBT INCOME | -190 | ||
| SEC. 951A | 2 | ||
| OTHER INCOME | 2,802 | ||
| LESS: UBTI INCOME | -15,804 | ||
| CLEARWATER PRIVATE OPP FUND VI #82-2245537 | 0 | ||
| ORDINARY INCOME (LOSS) | 9,862 | ||
| NET RENTAL INCOME/LOSS | -719 | ||
| OTHER NET RENTAL INCOME/LOSS | 0 | -1,441 | 0 |
| INTEREST | 1,678 | ||
| DIVIDENDS | 1,884 | ||
| ROYALTIES | 881 | ||
| OTHER PORTFOLIO INCOME (LOSS) | 115 | ||
| OTHER INCOME (LOSS) | -57 | ||
| LESS: UBTI INCOME | -6,229 | ||
| SPELL CAPITAL MEZZANINE PARTNERS | 0 | ||
| ORDINARY INCOME | 79,030 | ||
| PORTFOLIO INTEREST | 471 | ||
| DIVIDENDS | 439 | ||
| LESS: UBTI INCOME | -33,652 | ||
| LONE STAR GROWTH CAPITAL LP #41-2192242 | 0 | ||
| ORDINARY INCOME (LOSS) | -11,077 | ||
| INTEREST | 56,589 | ||
| LESS: UBTI INCOME | -24,090 | ||
| HARVEST MLP INCOME FUND | 0 | ||
| ORDINARY INCOME (LOSS) | 37,755 | ||
| DIVIDENDS | 32 | ||
| PLUS: UBTI LOSS | 83 | ||
| SPELL CAPITAL MEZZANINE PARTNERS II | 0 | ||
| ORDINARY INCOME | 245,265 | ||
| INTEREST | 88 | ||
| OTHER INCOME | 1 | ||
| LESS: UBTI INCOME | -29,166 | ||
| SONEN GLOBAL PACIFIC EQUITY FUND | 0 | ||
| INTEREST | 2 | ||
| DIVIDENDS | 18,114 | ||
| OTHER LOSS | -3,552 | ||
| CLEARWATER PRIVATE OPP FUND VII #84-5014159 | 0 | ||
| ORDINARY INCOME | 113 | ||
| NET RENTAL INCOME/LOSS | -187 | ||
| INTEREST | 32 | ||
| DIVIDENDS | 6 | ||
| PLUS: UBTI LOSS | 1,674 | ||
| SAINT PAUL PROPERTIES FUND VII LLC | 0 | ||
| NET RENTAL INCOME/LOSS | 16,326 | ||
| INTEREST | 125 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN COUNCIL ON FOUNDATIONS | 5,500 | 0 | 5,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX PAYMENTS | 147,922 | 0 | 0 | |
| FEDERAL UBTI TAX PAYMENTS | 17,000 | 0 | 0 | |
| FOREIGN TAXES WITHHELD | 0 | 11,489 | 0 | |
| CLEARWATER OPPORTUNITY FUND | 0 | 1,510 | 0 | |
| FOREIGN TAXES THRU CPOF III | 0 | 83 | 0 | |
| FOREIGN TAXES THRU CPOF IV | 0 | 57 | 0 | |
| FOREIGN TAXES THRU CPOF V | 0 | 1,571 | 0 | |
| FOREIGN TAXES THRU CPOF VI | 0 | 12 | 0 | |
| FOREIGN TAXES THRU CPOF VII | 0 | 2 | 0 | |
| FOREIGN TAXES THRU HARVEST MLP INCOME FUND | 0 | 4 | 0 | |
| FOREIGN TAXES THRU SONEN GLOBAL | 0 | 2,486 | 0 | |
| STATE TAX WITHHOLDING THRU PARTNERSHIPS | 0 | 1,138 | 0 |