| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | |||
| 776696106 ROPER TECHNOLOGIES I | AT COST | 16,853 | 16,103 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 51,542 | 62,102 |
| 256677105 DOLLAR GENERAL CORP | AT COST | 8,548 | 9,497 |
| 46187W107 INVITATION HOMES INC | AT COST | 16,655 | 13,968 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 184,238 | 170,337 |
| 75513E101 RAYTHEON TECHNOLOGIE | AT COST | 8,369 | 17,501 |
| 030420103 AMERICAN WATER WORKS | AT COST | 5,149 | 22,268 |
| 09857L108 BOOKING HOLDINGS INC | AT COST | 8,438 | 18,758 |
| 02079K107 ALPHABET INC | AT COST | 6,653 | 32,745 |
| 464287507 ISHARES CORE S&P MID | AT COST | 62,044 | 102,052 |
| 65339F101 NEXTERA ENERGY INC | AT COST | 19,490 | 19,564 |
| 02079K305 ALPHABET INC | AT COST | 6,693 | 32,466 |
| 962879102 WHEATON PRECIOUS MET | AT COST | 9,724 | 7,168 |
| 464288612 ISHARES BARCLAYS INT | AT COST | 220,395 | 209,440 |
| 464288661 ISHARES BARCLAYS 3-7 | AT COST | 20,542 | 18,273 |
| 742718109 PROCTER & GAMBLE CO | AT COST | 14,270 | 31,037 |
| 023135106 AMAZON COM INC | AT COST | 31,683 | 25,354 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 48,922 | 49,043 |
| 579780206 MCCORMICK & CO INC | AT COST | 4,206 | 12,611 |
| 57636Q104 MASTERCARD INC | AT COST | 3,254 | 24,328 |
| 22160K105 COSTCO WHOLESALE COR | AT COST | 6,090 | 39,158 |
| 060505104 BANK OF AMERICA CORP | AT COST | 6,453 | 6,722 |
| 46625H100 JP MORGAN CHASE & CO | AT COST | 11,296 | 34,688 |
| 36256V783 GMO RESOURCES FUND $ | AT COST | 41,451 | 37,246 |
| 92206C870 VANGUARD INTERM-TERM | AT COST | 80,034 | 76,843 |
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 82,903 | 77,223 |
| 92206C771 VANGUARD MTG-BACKED | AT COST | 63,550 | 55,883 |
| 760759100 REPUBLIC SERVICES IN | AT COST | 5,612 | 28,544 |
| 464288638 ISHARES INTERMEDIATE | AT COST | 125,232 | 117,510 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 58,604 | 99,630 |
| 641224415 NEUBERGER BERMAN EME | AT COST | 56,868 | 49,448 |
| 235851102 DANAHER CORP DEL | AT COST | 11,023 | 60,730 |
| 464288646 ISHARES SHORT-TERM C | AT COST | 150,876 | 143,669 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 49,965 | 40,820 |
| 037833100 APPLE INC | AT COST | 4,609 | 141,498 |
| 13321L108 CAMECO CORP | AT COST | 14,352 | 33,523 |
| 464288620 ISHARES BROAD USD IN | AT COST | 28,244 | 26,607 |
| 25746U109 DOMINION ENERGY INC | AT COST | 10,682 | 12,270 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 9,301 | 10,387 |
| 17275R102 CISCO SYS INC | AT COST | 8,169 | 13,416 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 50,516 | 40,958 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 46,249 | 36,400 |
| 437076102 HOME DEPOT INC | AT COST | 9,634 | 36,053 |
| 949746101 WELLS FARGO CO | AT COST | 4,659 | 4,371 |
| 931142103 WALMART INC | AT COST | 10,260 | 22,534 |
| 74144T108 T ROWE PRICE GROUP I | AT COST | 4,110 | 9,000 |
| 464285204 ISHARES GOLD TRUST | AT COST | 41,350 | 38,952 |
| 20030N101 COMCAST CORP | AT COST | 6,584 | 9,048 |
| 03027X100 AMERICAN TOWER CORP | AT COST | 8,744 | 8,892 |
| 458140100 INTEL CORP | AT COST | 10,871 | 11,970 |
| 654106103 NIKE INC | AT COST | 2,119 | 10,645 |
| G1151C101 ACCENTURE PLC | AT COST | 5,598 | 28,846 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 33,209 | 29,617 |
| 42809H107 HESS CORP | AT COST | 25,471 | 33,215 |
| 883556102 THERMO FISHER SCIENT | AT COST | 5,580 | 68,165 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 164,419 | 171,081 |
| 617446448 MORGAN STANLEY | AT COST | 9,300 | 31,958 |
| 194198917 KT FIXED INCOME FUND | AT COST | 117,353 | 110,465 |
| 594918104 MICROSOFT CORP | AT COST | 10,198 | 71,904 |
| 35671D857 FREEPORT-MCMORAN INC | AT COST | 5,581 | 3,700 |
| 98419M100 XYLEM INC | AT COST | 13,563 | 11,843 |
| 254687106 WALT DISNEY CO | AT COST | 8,302 | 22,416 |
| 58933Y105 MERCK & CO INC | AT COST | 7,256 | 17,072 |
| 23331A109 D R HORTON INC | AT COST | 7,973 | 6,048 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - PROCEEDS | 43 | 43 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 33 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 360 | 360 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 216 | 216 | 0 |