| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,750 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF NY MELLON CORP MTN 3.5% 04/28/2023 SR LIEN | 25,972 | 26,327 |
| UNITED PARCEL SERVICE, INC. 2.8% 11/15/2024 USD SR LIEN | 25,895 | 25,871 |
| NIKE, INC. 2.375% 11/01/2026 USD SR LIEN | 24,920 | 23,967 |
| CISCO SYSTEMS, INC. 2.2% 09/20/2023 USD SR LIEN | 23,951 | 23,919 |
| PNC FINANCIAL SERVICES GROUP, 2.6% 07/23/2026 USD SR LIEN | 24,952 | 23,767 |
| WELLS FARGO & COMPANY HYBRID MTN 06/17/2027 USD SR LIEN CPN 06/17/19 3.196% | 25,509 | 23,743 |
| EMERSON ELECTRIC CO. 2.0% 12/21/2028 USD SR LIEN | 23,754 | 23,357 |
| NOVARTIS CAPITAL CORPORATION 3.4% 05/06/2024 USD SR LIEN | 23,038 | 23,157 |
| MERCK & CO., INC. 1.9% 12/10/2028 USD SR LIEN | 23,471 | 23,139 |
| PEPSICO, INC. 2.625% 07/29/2029 USD SR LIEN | 23,598 | 23,018 |
| COSTCO WHOLESALE CORP 2.75% 05/18/2024 USD SR LIEN | 23,037 | 22,988 |
| APPLE INC. 2.85% 05/11/2024 USD SR LIEN | 22,978 | 22,963 |
| BANK OF AMERICA CORPORATION HYBRID MTN 06/19/2026 USD SR LIEN CPN 06/19/20 1 | 25,000 | 22,824 |
| BANK OF MONTREAL HYBRID MTN 01/22/2027 USD SR LIEN CPN 01/22/21 0.949% | 24,699 | 22,351 |
| AVALONBAY COMMUNITIES, INC. MTN 2.85% 03/15/2023 SR LIEN | 22,041 | 22,165 |
| TRUIST FINANCIAL CORP MTN 1.125% 08/03/2027 USD SR LIEN | 24,960 | 21,554 |
| ROYAL BANK OF CANADA MTN 1.15% 07/14/2026 USD SR LIEN | 20,791 | 20,528 |
| VERIZON COMMUNICATIONS, INC. 3.0% 03/22/2027 USD SR LIEN | 21,223 | 19,212 |
| DUKE ENERGY CORPORATION 3.15% 08/15/2027 USD SR LIEN | 21,473 | 18,914 |
| WELLTOWER INC 2.7% 02/15/2027 USD SR LIEN | 20,084 | 18,620 |
| PRUDENTIAL FINANCIAL INC MTN 1.5% 03/10/2026 USD SR LIEN | 19,914 | 18,478 |
| PROCTER & GAMBLE CO/THE 0.55% 10/29/2025 USD SR LIEN | 19,968 | 18,211 |
| JOHN DEERE CAPITAL CORP MTN 2.8% 07/18/2029 USD SR LIEN | 16,156 | 15,805 |
| ANHEUSER-BUSCH INBEV WOR 4.0% 04/13/2028 USD SR LIEN | 16,832 | 15,082 |
| CAPITAL ONE FINANCIAL CORPORAT 4.2% 10/29/2025 USD SRSUB LIEN | 16,296 | 15,035 |
| VODAFONE GROUP PUBLIC LIMITED 4.375% 05/30/2028 USD SR LIEN | 17,056 | 14,993 |
| B.A.T. CAPITAL CORPORATION 4.7% 04/02/2027 USD SR LIEN | 16,692 | 14,909 |
| BUNGE LTD FINANCE CORP 3.75% 09/25/2027 USD SR LIEN | 16,275 | 14,795 |
| MPLX LP 4.0% 03/15/2028 USD SR LIEN | 16,516 | 14,652 |
| BP CAP MARKETS AMERICA 3.017% 01/16/2027 USD SER * SR LIEN | 15,899 | 14,422 |
| PACCAR FINANCIAL CORP MTN 1.8% 02/06/2025 USD SR LIEN | 14,988 | 14,338 |
| NORTHROP GRUMMAN CORPORATION 3.25% 01/15/2028 USD SR LIEN | 16,066 | 14,314 |
| SUMITOMO MITSUI FINANCIAL GROU 3.544% 01/17/2028 USD SR LIEN | 16,257 | 14,300 |
| AIR LEASE CORPORATION MTN 2.3% 02/01/2025 USD SR LIEN | 14,844 | 14,088 |
| AT&T INC. 1.65% 02/01/2028 USD SR LIEN | 14,788 | 12,930 |
| HEWLETT PACKARD ENTERPRISE COM STEP 10/15/2025 SER WI SR LIEN M-W+45.00BP 4. | 11,029 | 10,350 |
| ENERGY TRANSFER OPERATNG 5.5% 06/01/2027 USD SER * SR LIEN | 11,332 | 10,267 |
| DELL INT LLC / EMC CORP 4.9% 10/01/2026 USD SR LIEN | 11,194 | 10,255 |
| BOEING COMPANY (THE) 4.875% 05/01/2025 USD SR LIEN | 10,850 | 10,196 |
| CONSTELLATION BRANDS, INC. 4.65% 11/15/2028 USD SR LIEN | 11,317 | 10,073 |
| AXA EQUITABLE HOLDINGS, INC. 4.35% 04/20/2028 USD SER WI SR LIEN | 11,251 | 10,011 |
| KELLOGG CO 4.3% 05/15/2028 USD SR LIEN | 11,244 | 10,010 |
| CITIGROUP INC 4.45% 09/29/2027 USD SUB LIEN | 11,186 | 9,958 |
| DOMINION ENERGY INC 4.25% 06/01/2028 USD SR LIEN | 11,257 | 9,953 |
| CVS HEALTH CORPORATION 3.625% 04/01/2027 USD SR LIEN | 10,864 | 9,891 |
| REALTY INCOME CORP 3.4% 01/15/2028 USD SR LIEN | 10,808 | 9,441 |
| JPMORGAN CHASE & CO. HYBRID 04/22/2026 USD SR LIEN CPN 04/22/20 2.083% | 10,000 | 9,433 |
| HP ENTERPRISE CO 1.75% 04/01/2026 USD SR LIEN | 10,093 | 9,244 |
| AMERICAN TOWER CORP 2.75% 01/15/2027 USD SR LIEN | 10,429 | 9,204 |
| JPMORGAN CHASE & CO. HYBRID 06/01/2028 USD SR LIEN CPN 05/27/20 2.182% | 10,000 | 8,953 |
| CANADIAN NATL RAILWAY 2.95% 11/21/2024 USD SR LIEN | 9,079 | 8,903 |
| RELX CAPITAL INC. 4.0% 03/18/2029 USD SR LIEN | 8,936 | 8,874 |
| CROWN CASTLE INTL CORP 1.05% 07/15/2026 USD SR LIEN | 9,969 | 8,784 |
| AMERICAN EXPRESS COMPANY 3.4% 02/27/2023 SR LIEN | 7,993 | 7,997 |
| WALMART INC. 1.5% 09/22/2028 USD SR LIEN | 7,165 | 7,059 |
| GENERAL MOTORS CO 5.0% 10/01/2028 USD SR LIEN | 7,910 | 6,963 |
| CITIGROUP INC 4.125% 07/25/2028 USD SUB LIEN | 6,686 | 5,756 |
| AIR LEASE CORP 3.375% 07/01/2025 USD SR LIEN | 6,312 | 5,738 |
| JPMORGAN CHASE & CO. HYBRID 02/04/2027 USD SR LIEN CPN 02/04/21 1.04% | 5,409 | 5,295 |
| MORGAN STANLEY MTN 5.0% 11/24/2025 USD SER F SUB LIEN | 5,580 | 5,149 |
| ENBRIDGE INC 4.25% 12/01/2026 USD SR LIEN | 5,509 | 4,982 |
| FOX CORPORATION 4.709% 01/25/2029 USD SER WI SR LIEN | 5,094 | 4,981 |
| MPLX LP 4.125% 03/01/2027 USD SR LIEN | 5,466 | 4,957 |
| SYNCHRONY FINANCIAL 4.5% 07/23/2025 USD SR LIEN | 5,357 | 4,920 |
| SYNCHRONY FINANCIAL 3.7% 08/04/2026 USD SR LIEN | 5,342 | 4,706 |
| AMERICAN TOWER CORPORATION 3.6% 01/15/2028 USD SR LIEN | 5,336 | 4,675 |
| ORACLE CORPORATION 3.25% 11/15/2027 USD SR LIEN | 5,244 | 4,671 |
| EVERSOURCE ENERGY 4.25% 04/01/2029 USD SER O SR LIEN | 4,019 | 3,978 |
| CELGENE CORP | 48,480 | 47,481 |
| JPMORGAN CHASE & CO FXD TO 082023 VAR THRAFTR 6.0000% (DIV) | 49,944 | 47,203 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY 500 INDEX FUND | 1,680,888 | 2,551,368 |
| SIX CIRCLES US UNCONSTR EQ | 697,830 | 858,072 |
| SPDR S&P 500 ETF TRUST | 285,912 | 738,196 |
| ISHARES CORE MSCI EAFE ETF | 735,187 | 651,799 |
| ISHARES MSCI EAFE ETF | 221,054 | 200,340 |
| JPMORGAN BETABUILDERS CANADA | 231,396 | 286,331 |
| SIX CIRCLES INTL UNCON EQ | 789,327 | 702,839 |
| JPMORGAN BETABUILDERS EUROPE ETF | 321,864 | 272,934 |
| JPMORGAN BETABUILDERS JAPAN ETF | 274,648 | 265,382 |
| JPMORGAN BETABUILDERS DEVELO | 207,228 | 190,570 |
| ABBVIE INC | 3,826 | 6,051 |
| ADVANCED MICRO DEVICES | 2,796 | 2,631 |
| ALPHABET INC-CL A | 571 | 4,329 |
| ALPHABET INC-CL C | 1,865 | 11,679 |
| AMAZON.COM INC | 4,676 | 14,452 |
| AMEREN CORPORATION | 3,549 | 3,520 |
| AMERICAN EXPRESS CO | 2,220 | 3,040 |
| AMETEK INC | 1,900 | 2,283 |
| ANALOG DEVICES INC | 2,399 | 2,728 |
| APPLE INC | 305 | 15,093 |
| ARTHUR J GALLAGHER & CO | 2,531 | 3,268 |
| ASML HOLDING NV-NY REG SHS | 877 | 1,470 |
| BANK OF AMERICA CORP | 1,176 | 3,832 |
| BIOGEN INC | 1,735 | 1,172 |
| BOOKING HOLDINGS INC | 3,321 | 3,752 |
| BOOZ ALLEN HAMILTON HOLDINGS | 2,688 | 3,062 |
| BOSTON SCIENTIFIC CORP | 1,747 | 3,064 |
| BRISTOL-MYERS SQUIBB CO | 5,015 | 5,393 |
| CHARTER COMMUNICATIONS INC-A | 990 | 2,063 |
| CONOCOPHILLIPS | 4,978 | 7,990 |
| COSTCO WHOLESALE CORP | 2,930 | 3,133 |
| DEERE & CO | 6,117 | 6,209 |
| EATON CORP PLC | 2,642 | 2,733 |
| ELI LILLY & CO | 1,020 | 4,217 |
| FISERV INC | 1,657 | 2,024 |
| HILTON WORLDWIDE HOLDINGS IN | 2,402 | 2,420 |
| HONEYWELL INTERNATIONAL INC | 808 | 3,787 |
| INGERSOLL RAND INC COMMON STOCK | 1,889 | 1,847 |
| INTUIT INC | 2,702 | 3,886 |
| INTUITIVE SURGICAL INC | 1,754 | 1,234 |
| LINDE PLC | 3,216 | 5,374 |
| LOWE'S COS INC | 343 | 3,495 |
| MASTERCARD INC - A | 2,468 | 8,109 |
| MCDONALD'S CORP | 3,759 | 4,289 |
| META PLATFORMS INC-CLASS A | 4,155 | 4,236 |
| MICROSOFT CORP | 1,189 | 20,395 |
| MONDELEZ INTERNATIONAL INC-A | 868 | 2,474 |
| MONSTER BEVERAGE CORP | 3,236 | 3,198 |
| MORGAN STANLEY | 1,068 | 4,431 |
| NEXTERA ENERGY INC | 3,277 | 5,529 |
| NIKE INC -CL B | 1,964 | 1,490 |
| NORFOLK SOUTHERN CORP | 2,781 | 4,863 |
| NVIDIA CORP | 672 | 2,264 |
| NXP SEMICONDUCTORS NV | 5,620 | 7,242 |
| O'REILLY AUTOMOTIVE INC | 1,119 | 2,788 |
| OLD DOMINION FREIGHT LINE | 2,801 | 2,714 |
| PEPSICO INC | 2,500 | 4,479 |
| PIONEER NATURAL RESOURCES CO | 1,943 | 4,811 |
| PROGRESSIVE CORP | 3,759 | 3,925 |
| RAYTHEON TECHNOLOGIES CORP | 1,918 | 1,795 |
| REGENERON PHARMACEUTICALS | 2,714 | 2,905 |
| SVB FINANCIAL GROUP | 2,025 | 1,220 |
| T-MOBILE US INC | 1,735 | 1,728 |
| TEXAS INSTRUMENTS INC | 2,288 | 5,452 |
| THERMO FISHER SCIENTIFIC INC | 3,560 | 5,453 |
| TRANE TECHNOLOGIES PLC | 1,976 | 2,003 |
| UNITEDHEALTH GROUP INC | 1,364 | 12,983 |
| WASTE CONNECTIONS INC | 1,428 | 3,062 |
| WELLS FARGO & CO | 3,753 | 4,983 |
| SPDR S&P 500 ETF TRUST | 2,804,912 | 5,089,918 |
| ISHARES RUSSELL 1000 VALUE ETF | 219,552 | 198,247 |
| MICROSOFT CORPORATION CMN | 6,807 | 58,708 |
| ALPHABET INC. CMN CLASS C | 13,160 | 53,593 |
| AMAZON.COM INC CMN | 14,263 | 40,566 |
| UNITEDHEALTH GROUP INCORPORATE CMN | 4,089 | 36,872 |
| MARRIOTT INTERNATIONAL, INC CMN CLASS A | 13,742 | 33,889 |
| ALPHABET INC. CMN CLASS A | 18,154 | 32,466 |
| MORGAN STANLEY CMN | 13,423 | 31,531 |
| WELLS FARGO & CO (NEW) CMN | 19,586 | 30,851 |
| NETFLIX, INC. CMN | 39,611 | 30,628 |
| CITIGROUP INC. CMN | 31,324 | 30,360 |
| META PLATFORMS INC-CLASS A CMN CLASS A | 34,290 | 29,816 |
| FISERV, INC. CMN | 27,013 | 29,547 |
| ANALOG DEVICES, INC. CMN | 19,612 | 28,935 |
| CROWN CASTLE INTL CORP CMN | 25,211 | 27,333 |
| LIBERTY BROADBAND CORPORATION CMN CLASS C | 18,741 | 25,832 |
| AON PUBLIC LIMITED COMPANY CMN | 6,464 | 25,692 |
| SYSCO CORPORATION CMN | 23,540 | 25,324 |
| GENERAL ELECTRIC COMPANY CMN | 23,411 | 24,823 |
| COMCAST CORPORATION CMN CLASS A VOTING | 23,097 | 24,247 |
| HILTON WORLDWIDE HOLDINGS INC. CMN | 10,618 | 20,657 |
| LKQ CORPORATION CMN | 15,630 | 20,319 |
| S&P GLOBAL INC. CMN | 13,629 | 20,123 |
| WASTE MANAGEMENT INC CMN | 10,862 | 18,931 |
| OTIS WORLDWIDE CORPORATION CMN | 19,607 | 17,040 |
| MEDTRONIC PUBLIC LIMITED COMPA CMN | 15,327 | 16,969 |
| SKYWORKS SOLUTIONS, INC. CMN | 17,956 | 16,462 |
| ELEVANCE HEALTH INC CMN | 8,308 | 15,524 |
| VERISIGN, INC. CMN | 15,136 | 14,578 |
| SAFRAN SA SPONSORED ADR CMN | 15,569 | 12,706 |
| VAIL RESORTS, INC. CMN | 13,793 | 12,357 |
| PROSUS NV SPONSORED ADR CMN | 14,430 | 11,848 |
| LOWES COMPANIES INC CMN | 6,034 | 11,843 |
| DOLLAR TREE STORES, INC. CMN | 7,990 | 11,533 |
| VULCAN MATERIALS CO CMN | 7,359 | 11,182 |
| VISA INC. CMN CLASS A | 9,592 | 10,950 |
| AERCAP HOLDINGS NV ORD CMN | 11,156 | 10,220 |
| WOODWARD INC CMN | 11,032 | 9,958 |
| WALT DISNEY COMPANY (THE) CMN | 10,602 | 9,639 |
| CAPITAL ONE FINANCIAL CORP CMN | 5,740 | 8,995 |
| LYONDELLBASELL INDUSTRIES N.V. CMN CLASS A | 10,862 | 8,587 |
| VERISK ANALYTICS, INC. CMN | 8,043 | 8,422 |
| VISA INC. CMN CLASS A | 8,332 | 8,362 |
| ARMSTRONG WORLD INDUSTRIES, INC CMN | 6,363 | 8,231 |
| ADOBE INC CMN | 8,144 | 7,469 |
| DISH NETWORK CORPORATION CMN CLASS A | 15,387 | 7,443 |
| GENERAL MOTORS COMPANY CMN | 6,706 | 7,392 |
| CONOCOPHILLIPS CMN | 5,703 | 7,254 |
| ENVISTA HOLDINGS CORPORATION CMN | 7,821 | 6,787 |
| OMNICELL, INC. CMN | 7,500 | 6,649 |
| ELECTRONIC ARTS CMN | 4,108 | 4,701 |
| SOTERA HEALTH COMPANY CMN | 6,761 | 4,312 |
| IAC INC CMN | 8,670 | 4,242 |
| NASPERS LTD SPONSORED ADR CMN | 3,519 | 2,903 |
| EVOLUTION AB ADR CMN | 4,080 | 2,341 |
| APPLE INC | 31,372 | 209,417 |
| ABBVIE INC COM | 79,787 | 103,534 |
| ACCENTURE PLC IRELAND CL A | 79,907 | 81,923 |
| ADOBE INC | 75,580 | 57,883 |
| AMGEN INC | 57,546 | 85,307 |
| AMAZON COM INC | 83,048 | 79,738 |
| BROADCOM INC | 42,473 | 39,929 |
| BLACKROCK INC | 44,193 | 66,639 |
| BERKSHIRE HATHAWAY CL-B NEW | 119,464 | 162,864 |
| CONSTELLATION ENERGY CORP | 20,991 | 54,665 |
| COSTCO WHOLESALE CORP NEW | 37,477 | 119,561 |
| SALESFORCE INC | 81,148 | 62,916 |
| CVS HEALTH CORP COM | 58,130 | 89,317 |
| DIAGEO PLC SPON ADR NEW | 68,166 | 110,067 |
| WALT DISNEY CO HLDG CO | 117,473 | 117,684 |
| ESTEE LAUDER CO INC CL A | 82,165 | 71,735 |
| ELEVANCE HEALTH INC | 62,437 | 94,596 |
| EXELON CORP | 49,876 | 88,347 |
| ALPHABET INC CL C | 52,777 | 163,725 |
| HONEYWELL INTL INC | 98,535 | 164,545 |
| JOHNSON & JOHNSON | 76,659 | 90,028 |
| JPMORGAN CHASE & CO | 43,174 | 79,611 |
| COCA COLA CO | 76,483 | 94,972 |
| MASTERCARD INC CL A | 102,019 | 94,716 |
| MONDELEZ INTL INC COM | 45,365 | 66,314 |
| MEDTRONIC PLC SHS | 74,828 | 68,578 |
| MERCK & CO INC NEW COM | 110,709 | 125,479 |
| MICROSOFT CORP | 49,936 | 235,584 |
| NEXTERA ENERGY INC | 33,169 | 72,301 |
| SERVICENOW INC | 62,886 | 56,501 |
| PALO ALTO NETWORKS INC | 61,374 | 100,226 |
| PFIZER INC | 98,213 | 141,841 |
| CHARLES SCHWAB NEW | 43,335 | 75,987 |
| SENSATA TECHNOLOGIES HLDG PLC | 68,609 | 65,656 |
| STRYKER CORP | 79,789 | 66,895 |
| THERMO FISHER SCIENTIFIC | 42,484 | 157,052 |
| T-MOBILE US INC COM | 70,136 | 252,074 |
| UNITEDHEALTH GP INC | 82,905 | 168,263 |
| VISA INC CL A | 89,540 | 146,052 |
| WALMART INC | 42,973 | 42,681 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES US TREASURY BOND ETF | AT COST | 74,742 | 66,764 |
| VANGUARD MORTGAGE-BACKED SEC | AT COST | 83,252 | 73,147 |
| VANGUARD TOTAL BOND MARKET | AT COST | 44,372 | 43,268 |
| VANGUARD TTL BD MKT IDX-ADM | AT COST | 133,166 | 127,808 |
| VANGUARD TOTAL INTL BOND ETF | AT COST | 35,229 | 33,948 |
| VANGUARD TTL INTL BND-ADM | AT COST | 339,190 | 313,125 |
| SIX CIRCLES CREDIT OPPORT | AT COST | 111,048 | 103,228 |
| SIX CIRCLES GLOBAL BOND | AT COST | 339,329 | 305,040 |
| GS HIGH YIELD FLOATING RATE FUND CLASS P | AT COST | 257,819 | 241,542 |
| ISHARES TRUST-ISHARES CURRENCY HEDGED MSCI EAFE ETF | AT COST | 490,323 | 533,169 |
| NON-US EQUITY MANAGERS: PORTFOLIO 4 OFFSHORE L.P. | AT COST | 716,800 | 452,869 |
| GQG PARTNERS EMERGING MARKETS EQUITY FUND INSTITUTIONAL | AT COST | 107,131 | 95,358 |
| ISHARES FLOATING RATE BD ETF | AT COST | 102,437 | 101,254 |
| SPDR BLACKSTONE SENIOR LOAN | AT COST | 50,047 | 47,113 |
| ISHARES BROAD USD INV GRD CORP | AT COST | 59,635 | 54,329 |
| BLACKROCK T-FUND PREMIER | AT COST | 750,000 | 750,000 |
| Description | Amount |
|---|---|
| ADJUST AMORTIZED COST BASIS OF INVESTMENTS | 30,329 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CHANGE IN PRESENT VALUE OF FUTURE GRANTS | 173,457 | 0 | 0 | |
| INSURANCE | 2,040 | 0 | 0 | |
| MISCELLANEOUS | 378 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SECURITIES LITIGATION SETTLEMENTS | 754 | 754 | 754 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENTS MANAGEMENT AND ADVISORY FEES | 120,520 | 120,520 | 0 | |
| MANAGEMENT FEES | 50,000 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 37,638 | 0 | 0 |