| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | ||
| 957663677 WESTERN ASSET CORE B | 250,000 | 226,981 |
| 258620566 DOUBLELINE TOTAL RET | 119,441 | 109,479 |
| 722005816 PIMCO INVESTMENT GRA | 183,308 | 173,351 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 67066G104 NVIDIA CORP | ||
| 907818108 UNION PAC CORP | 1,332 | 14,753 |
| 91324P102 UNITEDHEALTH GROUP I | 5,995 | 26,518 |
| 65339F101 NEXTERA ENERGY INC | 6,426 | 12,876 |
| 46120E602 INTUITIVE SURGICAL I | 5,168 | 10,860 |
| 20002101 ALLSTATE CORP | ||
| 37833100 APPLE INC | ||
| 693475105 PNC FINL SVCS GROUP | 4,309 | 15,309 |
| 883556102 THERMO FISHER SCIENT | 4,804 | 14,766 |
| 892356106 TRACTOR SUPPLY CO | 5,501 | 14,469 |
| 02079K107 ALPHABET INC CL C | 2,004 | 33,516 |
| 22160K105 COSTCO WHOLESALE COR | 5,110 | 19,003 |
| 254687106 DISNEY WALT CO NEW | 5,983 | 16,185 |
| 438516106 HONEYWELL INTERNATIO | 4,654 | 8,367 |
| 30303M102 FACEBOOK INC-A | ||
| G6564A105 NOMAD FOODS LTD | 6,471 | 7,700 |
| 58933Y105 MERCK & CO INC | 3,577 | 11,405 |
| 02079K305 ALPHABET INC CL A | 1,054 | 19,469 |
| 23135106 AMAZON.COM INC | ||
| 437076102 HOME DEPOT INC | 1,427 | 21,252 |
| 594918104 MICROSOFT CORP | 7,026 | 73,378 |
| 60505104 BANK OF AMERICA CORP | ||
| 654106103 NIKE INC-CLASS B | 7,595 | 15,205 |
| 723787107 PIONEER NATURAL RESO | 10,464 | 17,002 |
| 931142103 WALMART INC | 10,929 | 15,488 |
| 31162100 AMGEN INC | ||
| 14040H105 CAPITAL ONE FINANCIA | 5,208 | 12,866 |
| 166764100 CHEVRON CORP | 5,741 | 14,818 |
| 92826C839 VISA INC CL A | 1,143 | 15,746 |
| 174610105 CITIZENS FINANCIAL G | ||
| 38222105 APPLIED MATERIALS INC | ||
| 142339100 CARLISLE COS INC | 7,234 | 12,296 |
| 260557103 DOW INC | 5,164 | 6,372 |
| 478160104 JOHNSON & JOHNSON | 13,715 | 16,128 |
| 499049104 KNIGHT-SWIFT TRANSN | 11,243 | 11,808 |
| 617446448 MORGAN STANLEY | 8,283 | 11,275 |
| 747525103 QUALCOMM INC | 10,882 | 13,754 |
| 983919101 XILINX INC | ||
| 7.4762E+106 QUANTA SERVICES IN | ||
| 00724F101 ADOBE INC | 12,267 | 14,580 |
| 09247X101 BLACKROCK INC | 11,985 | 11,463 |
| 14149Y108 CARDINAL HEALTH INC | ||
| 20030N101 COMCAST CORP-CL A | ||
| 22052L104 CORTEVA INC | 4,868 | 9,369 |
| 26614N102 DUPONT DE NEMOURS IN | 11,635 | 11,331 |
| 31620M106 FIDELITY NATL INFORM | ||
| 45687V106 INGERSOLL-RAND INC | 10,495 | 13,343 |
| 46266C105 IQVIA HOLDINGS INC | 8,642 | 10,867 |
| 46625H100 JP MORGAN CHASE & CO | 17,290 | 16,495 |
| 57636Q104 MASTERCARD INC CL A | ||
| 66987V109 NOVARTIS AG SPONSORE | 5,213 | 5,090 |
| G8994E103 TRANE TECHNOLOGIES P | 3,193 | 10,231 |
| 007903107 ADVANCED MICRO DEVIC | 6,960 | 11,590 |
| 023135106 AMAZON.COM INC | 11,152 | 39,119 |
| 025537101 AMERICAN ELEC PWR IN | 10,949 | 12,771 |
| 031162100 AMGEN INC | 2,403 | 11,607 |
| 037833100 APPLE INC | 11,874 | 76,479 |
| 038222105 APPLIED MATERIALS IN | 6,184 | 15,948 |
| 05722G100 BAKER HUGHES CO | 6,002 | 8,738 |
| 060505104 BANK OF AMERICA CORP | 4,389 | 20,404 |
| 20825C104 CONOCOPHILLIPS | 8,561 | 8,600 |
| 345370860 FORD MOTOR CO DEL | 14,160 | 14,830 |
| 40412C101 HCA HEALTHCARE INC | 9,352 | 9,022 |
| 458140100 INTEL CORP | 18,644 | 16,503 |
| 74762E102 QUANTA SERVICES INC | 4,933 | 16,188 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 722005816 PIMCO INVESTMENT GRA | |||
| 87283A102 T. ROWE PRICE QM US | AT COST | 15,165 | 35,758 |
| 0075W0759 EDGEWOOD GROWTH FD | AT COST | 100,499 | 214,408 |
| 921075438 VANECK EMERGING MARK | AT COST | 74,541 | 74,786 |
| 253868103 DIGITAL REALTY TRUST | AT COST | 4,761 | 6,665 |
| 00770G847 JOHCM INTERNATIONAL | |||
| 277902235 EATON VANCE ATLANTA | AT COST | 120,946 | 185,001 |
| 22822V101 CROWN CASTLE INTERNA | AT COST | 4,436 | 9,415 |
| 46434V621 ISHARES CORE DIVIDEN | AT COST | 138,741 | 189,712 |
| 256210105 DODGE & COX INCOME F | AT COST | 118,422 | 107,177 |
| 412295107 HARDING LOEVNER INTL | |||
| 464287499 ISHARES RUSSELL MIDC | AT COST | 66,162 | 76,635 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 63,038 | 72,972 |
| 09250J734 BLACKROCK EVENT DRIV | AT COST | 70,000 | 69,441 |
| 30254T676 FPA CRESCENT FD | AT COST | 50,001 | 46,598 |
| 38147N293 GOLDMAN SACHS GQG PA | |||
| 47103C183 JANUS HENDERSON SMAL | |||
| 47803U418 JOHN HANCOCK III - D | |||
| 74316J540 MUZINICH CREDIT OPPO | |||
| 233203843 DFA US SMALL CAP POR | AT COST | 54,214 | 52,353 |
| 38147N269 GOLDMAN SACHS GQG PA | AT COST | 185,000 | 192,745 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 69,392 | 73,020 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 123,037 | 161,736 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 52,368 | 51,248 |
| 74316J532 MUZINICH CREDIT OPPO | AT COST | 75,000 | 67,574 |
| 921946810 VANGUARD INTERNATION | AT COST | 172,636 | 173,109 |
| Description | Amount |
|---|---|
| 2021 TRANSACTION POSTED IN 2022 | 1,573 |
| COST BASIS ADJUSTMENT | 114 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 998 | 0 | 998 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 998 | 0 | 998 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 0 | 0 |
| Description | Amount |
|---|---|
| 2020 TRANSACTION POSTED IN 2021 | 1,721 |
| ADJUSTMENT TO INCOME | 39 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 68 | 68 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,189 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,868 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,052 | 1,052 | 0 |