| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 3,301 | 3,301 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 1,713 | 1,713 |
| Item No. | 1 |
|---|---|
| Lender's Name | NOTE FROM JARVIS |
| Lender's Title | FOUNDER-CEO |
| Original Amount of Loan | 33410 |
| Balance Due | |
| Date of Note | 2020-07 |
| Maturity Date | 2021-12 |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | START UP OPERATIONS |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE EXP | 3,064 | 3,064 | ||
| MEALS | 119 | 119 | ||
| ADVERTISING | 252 | 252 | ||
| BANK SERVICE FEES | 730 | 730 | ||
| REIMBURSABLE EXPENSES | 2,026 | 2,026 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISSION PROGRAM FEES | 239,404 | 239,404 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 2,476 | 4,012 |