| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 411512478 HARBOR LARGE CAP VAL | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 101,439 | 109,796 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 1,129,676 | 1,883,271 |
| 74256W584 PRINCIPAL MIDCAP FUN | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 100,000 | 80,108 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 663,302 | 576,759 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 71,450 | 86,088 |
| 921939203 VANGUARD INTERNATION | AT COST | 150,000 | 121,320 |
| 01878T855 ALLIANCE BERNSTEIN C | AT COST | 153,478 | 148,128 |
| 256210105 DODGE & COX INCOME F | AT COST | 374,775 | 326,820 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 169,984 | 183,048 |
| 464287507 ISHARES CORE S&P MID | AT COST | 93,194 | 114,454 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 49,902 | 33,649 |
| 24610C840 DELAWARE VALUE FUND- | AT COST | 340,000 | 290,260 |
| 464287663 ISHARES CORE S & P U | AT COST | 71,028 | 61,233 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 57,000 | 52,921 |
| Description | Amount |
|---|---|
| 2021 TRANSACTIONS POSTED IN 2022 | 665 |
| PRIOR YEAR RETURN OF CAPITAL ADJUSTMENT | 96 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER CHARITABLE MISC EXPENSE | 3,300 | 0 | 3,300 | |
| STATE FILING FEES | 15 | 0 | 15 | |
| GRANTMAKING FEES | 5,000 | 0 | 5,000 |
| Description | Amount |
|---|---|
| PRIOR YEAR ADJUSTMENT | 588 |
| 2020 TRANSACTION POSTED IN 2021 | 608 |
| RECOVERY OF GRANTS | 16,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 1,914 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,988 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 392 | 392 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 12 | 12 | 0 |