| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921937603 VANGUARD TTL BD MKT | 12,228 | 11,486 |
| 54401E143 LORD ABBETT SHRT DUR | 25,865 | 24,338 |
| 464287432 ISHARES 20+ YEAR TRE | 13,738 | 10,629 |
| 83002G702 SIX CIRCLES GLOBAL B | 55,286 | 49,358 |
| 46429B267 ISHARES US TREASURY | ||
| 83002G884 SIX CIRCLES CREDIT O | 24,446 | 22,257 |
| 92206C771 VANGUARD MORTGAGE-BA | 11,107 | 9,750 |
| 921937835 VANGUARD TOTAL BOND | 23,469 | 22,828 |
| 92203J407 VANGUARD TOTAL INTL | 35,610 | 33,899 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K107 ALPHABET INC-CL C | 4,070 | 10,915 |
| 02079K305 ALPHABET INC-CL A | 571 | 4,329 |
| 09062X103 BIOGEN INC | 1,451 | 977 |
| 16119P108 CHARTER COMMUNICATIO | 742 | 1,651 |
| 20030N101 COMCAST CORP-CLASS A | ||
| 30303M102 META PLATFORMS INC-C | 2,982 | 3,584 |
| 57636Q104 MASTERCARD INC - A | 2,409 | 7,136 |
| 65339F101 NEXTERA ENERGY INC | 3,045 | 4,848 |
| 67103H107 O'REILLY AUTOMOTIVE | 1,122 | 2,788 |
| 101137107 BOSTON SCIENTIFIC CO | 1,634 | 2,620 |
| 110122108 BRISTOL-MYERS SQUIBB | 4,496 | 4,719 |
| 532457108 ELI LILLY & CO | 877 | 3,615 |
| 438516106 HONEYWELL INTERNATIO | 638 | 3,219 |
| 464287465 ISHARES MSCI EAFE ET | 32,093 | 40,105 |
| 548661107 LOWE'S COS INC | 305 | 3,106 |
| 594918104 MICROSOFT CORP | 2,186 | 17,780 |
| 609207105 MONDELEZ INTERNATION | 762 | 2,165 |
| 617446448 MORGAN STANLEY | 945 | 3,920 |
| 655844108 NORFOLK SOUTHERN COR | 2,304 | 4,133 |
| 713448108 PEPSICO INC | 2,471 | 3,962 |
| 723787107 PIONEER NATURAL RESO | 1,694 | 4,052 |
| 78462F103 SPDR S&P 500 ETF TRU | 69,337 | 175,065 |
| 854502101 STANLEY BLACK & DECK | ||
| 882508104 TEXAS INSTRUMENTS IN | 1,452 | 4,626 |
| 907818108 UNION PACIFIC CORP | ||
| 91324P102 UNITEDHEALTH GROUP I | 2,714 | 11,425 |
| 92532F100 VERTEX PHARMACEUTICA | ||
| 94106B101 WASTE CONNECTIONS IN | 1,161 | 2,644 |
| 949746101 WELLS FARGO & CO | 3,247 | 4,284 |
| 96208T104 WEX INC | ||
| 46432F842 ISHARES CORE MSCI EA | 9,336 | 8,918 |
| 315911750 FIDELITY 500 INDEX F | 68,487 | 89,472 |
| 67066G104 NVIDIA CORP | 582 | 1,962 |
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 98956P102 ZIMMER BIOMET HOLDIN | ||
| 337738108 FISERV INC | 1,390 | 1,720 |
| 580135101 MCDONALD'S CORP | 3,388 | 3,784 |
| 988498101 YUM] BRANDS INC | ||
| 64110L106 NETFLIX INC | ||
| 83002G306 SIX CIRCLES US UNCON | 110,579 | 132,621 |
| 83002G405 SIX CIRCLES INTL UNC | 118,421 | 105,225 |
| G5494J103 LINDE PLC | 2,775 | 4,809 |
| N6596X109 NXP SEMICONDUCTORS N | 5,007 | 6,254 |
| 00287Y109 ABBVIE INC | 3,365 | 5,378 |
| 023135106 AMAZON.COM INC | 4,642 | 12,550 |
| 025816109 AMERICAN EXPRESS CO | 1,957 | 2,736 |
| 037833100 APPLE INC | 205 | 13,049 |
| 060505104 BANK OF AMERICA CORP | 1,172 | 3,327 |
| 09857L108 BOOKING HOLDINGS INC | 3,423 | 3,752 |
| 461202103 INTUIT INC | 2,610 | 3,454 |
| 883556102 THERMO FISHER SCIENT | 3,230 | 4,908 |
| N07059210 ASML HOLDING NV-NY R | 585 | 980 |
| 007903107 ADVANCED MICRO DEVIC | 2,664 | 2,291 |
| 031100100 AMETEK INC | 1,639 | 1,923 |
| 032654105 ANALOG DEVICES INC | 2,133 | 2,424 |
| 20825C104 CONOCOPHILLIPS | 4,583 | 7,005 |
| 244199105 DEERE & CO | 5,452 | 5,479 |
| 363576109 ARTHUR J GALLAGHER & | 2,252 | 2,905 |
| 43300A203 HILTON WORLDWIDE HOL | 2,151 | 2,165 |
| 45687V106 INGERSOLL RAND INC C | 1,648 | 1,611 |
| 46434G103 ISHARES CORE MSCI EM | ||
| 46641Q191 JPMORGAN BETABUILDER | ||
| 46641Q217 JPMORGAN BETABUILDER | 34,389 | 31,869 |
| 46641Q225 JPMORGAN BETABUILDER | 27,514 | 33,891 |
| 46641Q233 JPMORGAN BETABUILDER | 22,196 | 20,802 |
| 512807108 LAM RESEARCH CORP | ||
| 518439104 ESTEE LAUDER COMPANI | ||
| 654106103 NIKE INC -CL B | 1,684 | 1,277 |
| 693506107 PPG INDUSTRIES INC | ||
| 75513E101 RAYTHEON TECHNOLOGIE | 1,727 | 1,616 |
| 75886F107 REGENERON PHARMACEUT | 2,208 | 2,324 |
| 808513105 SCHWAB (CHARLES) COR | ||
| G29183103 EATON CORP PLC | 2,246 | 2,323 |
| G8994E103 TRANE TECHNOLOGIES P | 1,674 | 1,695 |
| 023608102 AMEREN CORPORATION | 3,183 | 3,149 |
| 099502106 BOOZ ALLEN HAMILTON | 2,370 | 2,680 |
| 22160K105 COSTCO WHOLESALE COR | 2,463 | 2,611 |
| 46120E602 INTUITIVE SURGICAL I | 1,814 | 1,234 |
| 61174X109 MONSTER BEVERAGE COR | 2,797 | 2,754 |
| 679580100 OLD DOMINION FREIGHT | 2,255 | 2,171 |
| 743315103 PROGRESSIVE CORP | 3,298 | 3,434 |
| 78486Q101 SVB FINANCIAL GROUP | 2,065 | 1,220 |
| 872590104 T-MOBILE US INC | 1,445 | 1,440 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 22,064 | 20,624 |
| 09250J734 BLACKROCK EVNT DRVN | AT COST | 11,083 | 11,192 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 11,658 | 13,144 |
| 72201M487 PIMCO DYNAMIC BOND-I | AT COST | 13,698 | 12,507 |
| Description | Amount |
|---|---|
| MUTUAL FUND ADJUSTMENT | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 2 | 2 |
| Description | Amount |
|---|---|
| ROUNDING | 9 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 44 | 44 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 305 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 1,228 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 476 | 476 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 95 | 95 | 0 |