| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00769G543 CAMBIAR INTL EQUITY | |||
| 09252M883 BLACKROCK TOTAL RETU | |||
| 258620533 DOUBLELINE FLEXIBLE | AT COST | 52,794 | 45,926 |
| 316092857 FIDELITY REAL ESTATE | AT COST | 23,405 | 26,073 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 29,670 | 27,259 |
| 411512478 HARBOR LARGE CAP VAL | AT COST | 50,324 | 53,774 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 25,117 | 24,144 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 48,600 | 51,581 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 37,354 | 37,195 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 110,175 | 110,823 |
| 46432F842 ISHARES CORE MSCI EA | |||
| 476313408 JENSEN QUALITY GROWT | AT COST | 58,810 | 59,970 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 35,395 | 23,459 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 43,880 | 33,432 |
| 56170L703 SPYGLASS GROWTH FUND | AT COST | 53,758 | 28,446 |
| 74256W584 PRINCIPAL MIDCAP FUN | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 50,972 | 42,493 |
| 77958B402 T ROWE PRICE INSTITU | AT COST | 47,068 | 43,390 |
| 89154Q562 TOUCHSTONE SANDS EM | |||
| 89355J656 TRANSAMERICA SM CAP | AT COST | 24,803 | 21,876 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 21,151 | 22,031 |
| 90386H404 LYRICAL US VALUE EQU | AT COST | 39,671 | 34,157 |
| 936793686 WASATCH INTL OPPORTU | AT COST | 32,688 | 24,137 |
| 957663669 WESTERN ASSET CORE P | AT COST | 110,648 | 84,732 |
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 00769G535 LSV SMALL CAP FUND-I | AT COST | 18,665 | 16,224 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 23,727 | 21,919 |
| 09260B382 BLACKROCK STRATEGIC | AT COST | 41,827 | 40,557 |
| 256210105 DODGE & COX INCOME F | AT COST | 30,033 | 28,493 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 26,725 | 24,312 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 47,700 | 43,382 |
| 52106N616 LAZARD US CONCENTRAT | AT COST | 36,387 | 29,784 |
| 56167N712 NUANCE MID CAP VALUE | AT COST | 25,705 | 21,986 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 24,169 | 21,527 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 34,140 | 30,397 |
| Description | Amount |
|---|---|
| 2021 TRANSACTION POSTED IN 2022 | 1,393 |
| WASH SALES ADJUSTMENT | 2,670 |
| ADJUSTMENT TO INCOME | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,765 | 0 |
| Description | Amount |
|---|---|
| PRIOR YEAR ADJUSTMENT | 861 |
| 2020 TRANSACTION POSTED IN 2021 | 1,228 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 862 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,210 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 241 | 241 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 60 | 60 | 0 |