| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92203J308 VANGUARD TTL INTL BN | 435,391 | 384,221 |
| 4812C0100 JPM CORE BD FD - USD | 122,448 | 114,973 |
| 72201F490 PIMCO INCOME FUND-IN | 46,690 | 41,724 |
| 921937827 VANGUARD SHORT-TERM | ||
| 464287440 ISHARES 7-10 YEAR TR | 79,019 | 79,642 |
| 83002G108 SIX CIRCLES ULTR SHR | 38,805 | 37,991 |
| 83002G702 SIX CIRCLES GLOBAL B | 441,447 | 394,137 |
| 46429B267 ISHARES US TREASURY | ||
| 83002G884 SIX CIRCLES CREDIT O | 84,646 | 77,174 |
| 92203J407 VANGUARD TOTAL INTL | 298,534 | 261,449 |
| 92206C771 VANGUARD MORTGAGE-BA | 92,071 | 82,754 |
| 921937835 VANGUARD TOTAL BOND | 132,036 | 125,477 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K107 ALPHABET INC-CL C | 4,475 | 26,196 |
| 02079K305 ALPHABET INC-CL A | 1,428 | 10,822 |
| 09062X103 BIOGEN INC | 3,780 | 2,540 |
| 16119P108 CHARTER COMMUNICATIO | 2,166 | 4,952 |
| 20030N101 COMCAST CORP-CLASS A | ||
| 30303M102 META PLATFORMS INC-C | 9,949 | 9,613 |
| 57636Q104 MASTERCARD INC - A | 7,432 | 18,489 |
| 65339F101 NEXTERA ENERGY INC | 8,141 | 12,759 |
| 67103H107 O'REILLY AUTOMOTIVE | 2,864 | 6,971 |
| 101137107 BOSTON SCIENTIFIC CO | 4,402 | 7,014 |
| 110122108 BRISTOL-MYERS SQUIBB | 11,913 | 12,471 |
| 532457108 ELI LILLY & CO | 2,271 | 9,338 |
| 438516106 HONEYWELL INTERNATIO | 1,717 | 8,521 |
| 464287465 ISHARES MSCI EAFE ET | 32,270 | 36,835 |
| 548661107 LOWE'S COS INC | 1,026 | 8,154 |
| 594918104 MICROSOFT CORP | 4,944 | 46,803 |
| 609207105 MONDELEZ INTERNATION | 2,004 | 5,691 |
| 617446448 MORGAN STANLEY | 2,465 | 10,226 |
| 655844108 NORFOLK SOUTHERN COR | 6,681 | 10,941 |
| 713448108 PEPSICO INC | 6,345 | 10,336 |
| 723787107 PIONEER NATURAL RESO | 4,785 | 10,888 |
| 854502101 STANLEY BLACK & DECK | ||
| 882508104 TEXAS INSTRUMENTS IN | 5,149 | 12,391 |
| 907818108 UNION PACIFIC CORP | ||
| 91324P102 UNITEDHEALTH GROUP I | 6,372 | 29,602 |
| 92532F100 VERTEX PHARMACEUTICA | ||
| 94106B101 WASTE CONNECTIONS IN | 3,427 | 6,959 |
| 949746101 WELLS FARGO & CO | 8,767 | 11,408 |
| 96208T104 WEX INC | ||
| 315911750 FIDELITY 500 INDEX F | 366,866 | 538,914 |
| 67066G104 NVIDIA CORP | 1,523 | 5,132 |
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 98956P102 ZIMMER BIOMET HOLDIN | ||
| 337738108 FISERV INC | 3,778 | 4,655 |
| 580135101 MCDONALD'S CORP | 8,798 | 9,839 |
| 988498101 YUM] BRANDS INC | ||
| 64110L106 NETFLIX INC | ||
| 83002G306 SIX CIRCLES US UNCON | 320,540 | 378,078 |
| 83002G405 SIX CIRCLES INTL UNC | 328,706 | 294,187 |
| G5494J103 LINDE PLC | 7,217 | 12,163 |
| N6596X109 NXP SEMICONDUCTORS N | 13,909 | 16,458 |
| 00287Y109 ABBVIE INC | 9,008 | 13,984 |
| 023135106 AMAZON.COM INC | 15,361 | 33,214 |
| 025816109 AMERICAN EXPRESS CO | 5,119 | 6,992 |
| 037833100 APPLE INC | 830 | 34,588 |
| 060505104 BANK OF AMERICA CORP | 3,048 | 8,806 |
| 09857L108 BOOKING HOLDINGS INC | 8,877 | 9,379 |
| 461202103 INTUIT INC | 6,342 | 8,636 |
| 883556102 THERMO FISHER SCIENT | 8,854 | 13,088 |
| N07059210 ASML HOLDING NV-NY R | 2,047 | 3,430 |
| 007903107 ADVANCED MICRO DEVIC | 7,079 | 6,111 |
| 031100100 AMETEK INC | 4,324 | 5,047 |
| 032654105 ANALOG DEVICES INC | 5,648 | 6,364 |
| 20825C104 CONOCOPHILLIPS | 12,119 | 18,388 |
| 244199105 DEERE & CO | 14,581 | 14,610 |
| 363576109 ARTHUR J GALLAGHER & | 5,972 | 7,626 |
| 43300A203 HILTON WORLDWIDE HOL | 5,564 | 5,604 |
| 45687V106 INGERSOLL RAND INC C | 4,410 | 4,311 |
| 46434G103 ISHARES CORE MSCI EM | ||
| 46641Q191 JPMORGAN BETABUILDER | ||
| 46641Q217 JPMORGAN BETABUILDER | 119,492 | 113,690 |
| 46641Q225 JPMORGAN BETABUILDER | 77,834 | 94,540 |
| 46641Q233 JPMORGAN BETABUILDER | 80,812 | 72,518 |
| 512807108 LAM RESEARCH CORP | ||
| 518439104 ESTEE LAUDER COMPANI | ||
| 654106103 NIKE INC -CL B | 4,505 | 3,406 |
| 693506107 PPG INDUSTRIES INC | ||
| 75513E101 RAYTHEON TECHNOLOGIE | 4,510 | 4,218 |
| 75886F107 REGENERON PHARMACEUT | 6,079 | 6,392 |
| 808513105 SCHWAB (CHARLES) COR | ||
| G29183103 EATON CORP PLC | 5,961 | 6,149 |
| G8994E103 TRANE TECHNOLOGIES P | 4,416 | 4,468 |
| 023608102 AMEREN CORPORATION | 8,232 | 8,151 |
| 099502106 BOOZ ALLEN HAMILTON | 6,178 | 6,986 |
| 22160K105 COSTCO WHOLESALE COR | 6,880 | 7,309 |
| 46120E602 INTUITIVE SURGICAL I | 4,535 | 3,086 |
| 61174X109 MONSTER BEVERAGE COR | 7,402 | 7,284 |
| 679580100 OLD DOMINION FREIGHT | 6,211 | 5,971 |
| 743315103 PROGRESSIVE CORP | 8,598 | 8,953 |
| 78486Q101 SVB FINANCIAL GROUP | 5,533 | 3,252 |
| 872590104 T-MOBILE US INC | 3,903 | 3,887 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 391 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 250 | 0 | 250 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 23 | 23 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 58 | 58 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,697 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 4,636 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,404 | 1,404 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 381 | 381 | 0 |