| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00769G543 CAMBIAR INTL EQUITY | |||
| 09252M883 BLACKROCK TOTAL RETU | |||
| 258620533 DOUBLELINE FLEXIBLE | AT COST | 18,146 | 15,856 |
| 316092857 FIDELITY REAL ESTATE | AT COST | 7,789 | 8,683 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 10,967 | 9,401 |
| 411512478 HARBOR LARGE CAP VAL | AT COST | 16,958 | 18,477 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 9,054 | 8,365 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 16,310 | 17,372 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 11,386 | 12,878 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 38,197 | 37,658 |
| 46432F842 ISHARES CORE MSCI EA | |||
| 476313408 JENSEN QUALITY GROWT | AT COST | 20,091 | 20,449 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 12,534 | 8,416 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 14,992 | 11,590 |
| 56170L703 SPYGLASS GROWTH FUND | AT COST | 17,607 | 10,179 |
| 74256W584 PRINCIPAL MIDCAP FUN | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 17,560 | 14,705 |
| 77958B402 T ROWE PRICE INSTITU | AT COST | 16,194 | 15,031 |
| 89154Q562 TOUCHSTONE SANDS EM | |||
| 89355J656 TRANSAMERICA SM CAP | AT COST | 8,628 | 7,630 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 7,263 | 7,583 |
| 90386H404 LYRICAL US VALUE EQU | AT COST | 13,707 | 11,729 |
| 936793686 WASATCH INTL OPPORTU | AT COST | 10,558 | 8,413 |
| 957663669 WESTERN ASSET CORE P | AT COST | 35,415 | 29,017 |
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 00769G535 LSV SMALL CAP FUND-I | AT COST | 6,474 | 5,593 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 8,183 | 7,559 |
| 09260B382 BLACKROCK STRATEGIC | AT COST | 14,445 | 14,005 |
| 256210105 DODGE & COX INCOME F | AT COST | 10,321 | 9,789 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 9,275 | 8,438 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 16,626 | 15,121 |
| 52106N616 LAZARD US CONCENTRAT | AT COST | 12,326 | 10,061 |
| 56167N712 NUANCE MID CAP VALUE | AT COST | 8,863 | 7,572 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 8,421 | 7,424 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 11,682 | 10,347 |
| Description | Amount |
|---|---|
| 2021 TRANSACTION POSTED IN 2022 | 504 |
| WASH SALES ADJUSTMENT | 67 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| 2020 TRANSACTION POSTED IN 2021 | 428 |
| PRIOR YEAR REIMBURSEMENT | 488 |
| ROUNDING ADJUSTMENT | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 329 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 477 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 82 | 82 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 19 | 19 | 0 |